Northland Power (TSX:NPI) Cyclically Adjusted FCF per Share: C$3.14 (As of Mar. 2026)


TSX:NPI Northland Power Inc TSX:NPI
75 GF Score
Price C$21.54
GF Value C$24.26
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Northland Power Cyclically Adjusted FCF per Share?

Northland Power TSX:NPI -0.37% 75 Cyclically Adjusted FCF per Share is C$3.14 as of Mar. 2026. GuruFocus rates TSX:NPI with a GF Score™ of 75/100 and a GF Value™ of C$24.26 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northland Power's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$2.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$3.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Northland Power's average Cyclically Adjusted FCF Growth Rate was 149.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northland Power was 35.00% per year. The lowest was -177.10% per year. And the median was -3.90% per year.

As of today (2026-07-04), Northland Power's current stock price is C$21.54. Northland Power's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$3.14. Northland Power's Cyclically Adjusted Price-to-FCF of today is 6.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northland Power was 48.70. The lowest was 6.83. And the median was 12.37.


Northland Power  (TSX:NPI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Northland Power's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.54/3.14
=6.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northland Power was 48.70. The lowest was 6.83. And the median was 12.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northland Power Cyclically Adjusted FCF per Share Related Terms


Northland Power Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Northland Power's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northland Power Cyclically Adjusted FCF per Share Chart

Northland Power Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.50 -0.83 -0.55 0.91 2.64

Northland Power Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 1.81 2.40 2.64 3.14

Northland Power Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Northland Power's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northland Power Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Northland Power's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northland Power's Cyclically Adjusted Price-to-FCF falls into.


TSX:NPI
75GF Score
Northland Power Inc TSX:NPI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northland Power Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northland Power's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.008/132.2600*132.2600
=2.008

Current CPI (Mar. 2026) = 132.2600.

Northland Power Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.333 102.002 -4.322
201609 -0.659 101.765 -0.856
201612 0.946 101.449 1.233
201703 0.681 102.634 0.878
201706 0.527 103.029 0.677
201709 -0.576 103.345 -0.737
201712 -0.470 103.345 -0.602
201803 1.081 105.004 1.362
201806 1.409 105.557 1.765
201809 0.523 105.636 0.655
201812 0.891 105.399 1.118
201903 0.780 106.979 0.964
201906 -0.073 107.690 -0.090
201909 0.354 107.611 0.435
201912 1.373 107.769 1.685
202003 1.513 107.927 1.854
202006 1.369 108.401 1.670
202009 1.198 108.164 1.465
202012 1.302 108.559 1.586
202103 1.766 110.298 2.118
202106 1.208 111.720 1.430
202109 0.725 112.905 0.849
202112 -0.301 113.774 -0.350
202203 1.586 117.646 1.783
202206 0.882 120.806 0.966
202209 1.718 120.648 1.883
202212 1.359 120.964 1.486
202303 0.929 122.702 1.001
202306 0.215 124.203 0.229
202309 0.295 125.230 0.312
202312 0.026 125.072 0.027
202403 0.359 126.258 0.376
202406 -0.291 127.522 -0.302
202409 0.552 127.285 0.574
202412 1.224 127.364 1.271
202503 1.537 129.181 1.574
202506 1.622 129.892 1.652
202509 1.110 130.290 1.127
202512 0.671 130.370 0.681
202603 2.008 132.260 2.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$3.14 mean?
Northland Power (TSX:NPI) has a Cyclically Adjusted FCF per Share of C$3.14 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northland Power and its competitors.
Is Northland Power's Cyclically Adjusted FCF per Share too high?
Northland Power's current Cyclically Adjusted FCF per Share is C$3.14. Overall, Northland Power has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Northland Power's Cyclically Adjusted FCF per Share compare to competitors?
Northland Power's Cyclically Adjusted FCF per Share of C$3.14 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northland Power and its competitors. Northland Power's current Cyclically Adjusted FCF per Share is C$3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northland Power stock overvalued right now?
Based on GuruFocus' analysis, Northland Power (TSX:NPI) is currently considered Modestly Undervalued. The stock's GF Value™ is C$24.26, compared to a current price of C$21.54 — trading 11.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$3.14. Northland Power's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Northland Power (TSX:NPI), the current Cyclically Adjusted FCF per Share is C$3.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northland Power (TSX:NPI) Overvalued in 2026?

Based on GuruFocus' analysis, Northland Power stock appears to be undervalued. The current stock price of C$21.54 is trading 11.2% below its estimated GF Value™ of C$24.26. GuruFocus considers Northland Power to be Modestly Undervalued.

Key valuation signals for TSX:NPI:

  • Cyclically Adjusted FCF per Share: C$3.14
  • GF Value™: C$24.26 vs. price of C$21.54 (11.2% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the TSX:NPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northland Power Business Description

Address 30 St. Clair Avenue West, 3rd Floor, Toronto, ON, CAN, M4V 3A1
Northland Power develops, constructs, and operates sustainable infrastructure assets across a range of clean and green technologies, such as wind (offshore and onshore), solar, and supplying energy through a regulated utility. Offshore wind is expected to remain the company's largest segment over the long term. Northland's growth opportunities are global and span North America, Europe, Latin America, and Asia.
75GF Score

Get the complete analysis for TSX:NPI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$21.54
Price
C$24.26
GF Value