GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Northland Power Inc (TSX:NPI) » Definitions » Cyclically Adjusted FCF per Share

Northland Power (TSX:NPI) Cyclically Adjusted FCF per Share : C$-0.56 (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is Northland Power Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northland Power's adjusted free cash flow per share for the three months ended in Dec. 2023 was C$-0.074. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.56 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 30.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northland Power was 34.60% per year. The lowest was -177.10% per year. And the median was -3.90% per year.

As of today (2024-04-30), Northland Power's current stock price is C$20.57. Northland Power's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was C$-0.56. Northland Power's Cyclically Adjusted Price-to-FCF of today is .


Northland Power Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Northland Power's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northland Power Cyclically Adjusted FCF per Share Chart

Northland Power Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.84 -2.00 -1.50 -0.83 -0.56

Northland Power Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.83 -0.72 -0.60 -0.55 -0.56

Competitive Comparison of Northland Power's Cyclically Adjusted FCF per Share

For the Utilities - Renewable subindustry, Northland Power's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northland Power's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Northland Power's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northland Power's Cyclically Adjusted Price-to-FCF falls into.



Northland Power Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northland Power's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.074/125.4675*125.4675
=-0.074

Current CPI (Dec. 2023) = 125.4675.

Northland Power Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.064 98.604 -0.081
201406 -3.552 99.473 -4.480
201409 -3.848 99.394 -4.857
201412 -2.566 98.367 -3.273
201503 -1.366 99.789 -1.718
201506 -2.968 100.500 -3.705
201509 -3.629 100.421 -4.534
201512 -1.343 99.947 -1.686
201603 -2.021 101.054 -2.509
201606 -3.333 102.002 -4.100
201609 -0.659 101.765 -0.812
201612 0.946 101.449 1.170
201703 0.681 102.634 0.833
201706 0.527 103.029 0.642
201709 -0.576 103.345 -0.699
201712 -0.470 103.345 -0.571
201803 1.081 105.004 1.292
201806 1.409 105.557 1.675
201809 0.523 105.636 0.621
201812 0.891 105.399 1.061
201903 0.780 106.979 0.915
201906 -0.073 107.690 -0.085
201909 0.354 107.611 0.413
201912 1.373 107.769 1.598
202003 1.513 107.927 1.759
202006 1.369 108.401 1.585
202009 1.198 108.164 1.390
202012 1.302 108.559 1.505
202103 1.766 110.298 2.009
202106 1.208 111.720 1.357
202109 0.725 112.905 0.806
202112 -0.301 113.774 -0.332
202203 1.586 117.646 1.691
202206 0.882 120.806 0.916
202209 1.718 120.648 1.787
202212 1.359 120.964 1.410
202303 0.929 122.702 0.950
202306 0.215 124.203 0.217
202309 0.295 125.230 0.296
202312 -0.074 125.468 -0.074

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Northland Power  (TSX:NPI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northland Power Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Northland Power's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Northland Power (TSX:NPI) Business Description

Address
30 St. Clair Avenue West, 17th Floor, Toronto, ON, CAN, M4V 3A1
Northland Power develops, constructs, and operates maintainable infrastructure assets across a range of clean and green technologies, such as wind (offshore and onshore), solar, and supplying energy through a regulated utility. Offshore wind is expected to remain the company's largest segment over the long term. Northland's growth opportunities are global and span North America, Europe, Latin America, and Asia.

Northland Power (TSX:NPI) Headlines