Optiva (TSX:OPT) Cyclically Adjusted FCF per Share: C$-4.51 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:OPT Optiva Inc TSX:OPT
30 GF Score
Price C$0.25
GF Value C$5.12
! 6 Warning Signs
View Full Analysis

What is Optiva Cyclically Adjusted FCF per Share?

Optiva TSX:OPT 30 Cyclically Adjusted FCF per Share is C$-4.51 as of Sep. 2025. GuruFocus rates TSX:OPT with a GF Score™ of 30/100 and a GF Value™ of C$5.12. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Optiva's adjusted free cash flow per share for the three months ended in Sep. 2025 was C$-1.082. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-4.51 for the trailing ten years ended in Sep. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Optiva was 18.70% per year. The lowest was -13.40% per year. And the median was -8.00% per year.

As of today (2026-07-15), Optiva's current stock price is C$0.245. Optiva's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was C$-4.51. Optiva's Cyclically Adjusted Price-to-FCF of today is .


Optiva  (TSX:OPT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Optiva Cyclically Adjusted FCF per Share Related Terms


Optiva Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Optiva's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Optiva Cyclically Adjusted FCF per Share Chart

Optiva Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.64 -5.62 -6.83 -6.45 -3.02

Optiva Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.88 -3.02 -4.23 -3.88 -4.51

TSX:OPT vs MSFT, ORCL, PLTR: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, Optiva's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Optiva Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Optiva's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Optiva's Cyclically Adjusted Price-to-FCF falls into.


TSX:OPT
30GF Score
Optiva Inc TSX:OPT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Optiva Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Optiva's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-1.082/130.2871*130.2871
=-1.082

Current CPI (Sep. 2025) = 130.2871.

Optiva Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.684 100.500 -0.887
201509 -3.149 100.421 -4.086
201512 -1.150 99.947 -1.499
201603 -0.662 101.054 -0.854
201606 1.625 102.002 2.076
201609 2.391 101.765 3.061
201612 -4.506 101.449 -5.787
201703 -7.470 102.634 -9.483
201706 0.587 103.029 0.742
201709 -4.363 103.345 -5.500
201712 -4.099 103.345 -5.168
201803 -3.193 105.004 -3.962
201806 -4.302 105.557 -5.310
201809 -3.526 105.636 -4.349
201812 -0.456 105.399 -0.564
201903 0.250 106.979 0.304
201906 0.080 107.690 0.097
202003 -0.059 107.927 -0.071
202006 -0.928 108.401 -1.115
202009 -0.348 108.164 -0.419
202012 -0.632 108.559 -0.758
202103 -0.760 110.298 -0.898
202106 0.761 111.720 0.887
202109 0.861 112.905 0.994
202112 -0.625 113.774 -0.716
202203 -0.033 117.646 -0.037
202206 -0.001 120.806 -0.001
202209 -0.630 120.648 -0.680
202212 0.439 120.964 0.473
202303 -0.419 122.702 -0.445
202306 -0.234 124.203 -0.245
202309 0.074 125.230 0.077
202312 -0.217 125.072 -0.226
202403 -0.796 126.258 -0.821
202406 1.110 127.522 1.134
202409 0.157 127.285 0.161
202412 -0.476 127.364 -0.487
202503 -0.709 129.181 -0.715
202506 1.071 129.892 1.074
202509 -1.082 130.287 -1.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-4.51 mean?
Optiva (TSX:OPT) has a Cyclically Adjusted FCF per Share of C$-4.51 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Optiva and its competitors.
Is Optiva's Cyclically Adjusted FCF per Share too high?
Optiva's current Cyclically Adjusted FCF per Share is C$-4.51. Overall, Optiva has a GF Score™ of 30/100, reflecting its overall financial health beyond just this single metric.
How does Optiva's Cyclically Adjusted FCF per Share compare to MSFT and ORCL?
Optiva's Cyclically Adjusted FCF per Share of C$-4.51 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Optiva and its competitors. Optiva's current Cyclically Adjusted FCF per Share is C$-4.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Optiva stock overvalued right now?
Optiva (TSX:OPT) has a current Cyclically Adjusted FCF per Share of C$-4.51. The stock's GF Value™ is C$5.12, compared to a current price of C$0.25 — trading 95.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-4.51. Optiva's overall GF Score™ is 30/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Optiva (TSX:OPT), the current Cyclically Adjusted FCF per Share is C$-4.51 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Optiva (TSX:OPT) Overvalued in 2026?

Based on GuruFocus' analysis, Optiva stock appears to be undervalued. The current stock price of C$0.25 is trading 95.2% below its estimated GF Value™ of C$5.12.

Key valuation signals for TSX:OPT:

  • Cyclically Adjusted FCF per Share: C$-4.51
  • GF Value™: C$5.12 vs. price of C$0.25 (95.2% below fair value)
  • GF Score™: 30/100 with 6 warning signs

No single metric tells the full story. See the TSX:OPT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Optiva Business Description

Address 2233 Argentia Road, Suite 302, East Tower, Mississauga, ON, CAN, L5N 2X7
Optiva Inc is engaged in offering software products to the telecommunications software market. The company's portfolio of products enables real-time billing, charging, policy management and user experience that are critical to customers' growth and performance. The company earns revenue from sale of software licenses, including initial perpetual licenses, term licenses, subscription licenses, capacity upgrades, professional services and managed services; third-party hardware and software components and customer support contracts. Some of the company's products include Optiva BSS Platform, Optiva Charging Engine, Optiva Partner Monetization among others. Geographically, the majority of the revenue for the company is generated from Europe, Middle East and Africa (EMEA) region.
30GF Score

Get the complete analysis for TSX:OPT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.25
Price
C$5.12
GF Value