WildBrain (TSX:WILD) Cyclically Adjusted FCF per Share: C$0.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:WILD WildBrain Ltd TSX:WILD
71 GF Score
Price C$1.70
GF Value C$1.54
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is WildBrain Cyclically Adjusted FCF per Share?

WildBrain TSX:WILD 71 Cyclically Adjusted FCF per Share is C$0.41 as of Mar. 2026. GuruFocus rates TSX:WILD with a GF Score™ of 71/100 and a GF Value™ of C$1.54 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WildBrain's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$0.126. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, WildBrain's average Cyclically Adjusted FCF Growth Rate was 28.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WildBrain was 81.70% per year. The lowest was 17.60% per year. And the median was 26.45% per year.

As of today (2026-09-06), WildBrain's current stock price is C$1.70. WildBrain's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$0.41. WildBrain's Cyclically Adjusted Price-to-FCF of today is 4.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WildBrain was 600.13. The lowest was 2.88. And the median was 15.00.


WildBrain  (TSX:WILD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WildBrain's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.70/0.41
=4.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WildBrain was 600.13. The lowest was 2.88. And the median was 15.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WildBrain Cyclically Adjusted FCF per Share Related Terms


WildBrain Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WildBrain's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WildBrain Cyclically Adjusted FCF per Share Chart

WildBrain Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 0.15 0.23 0.26 0.32

WildBrain Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.32 0.34 0.39 0.41

TSX:WILD vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, WildBrain's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WildBrain Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, WildBrain's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WildBrain's Cyclically Adjusted Price-to-FCF falls into.


TSX:WILD
71GF Score
WildBrain Ltd TSX:WILD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WildBrain Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WildBrain's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.126/132.2623*132.2623
=0.126

Current CPI (Mar. 2026) = 132.2623.

WildBrain Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.039 102.002 0.051
201609 -0.065 101.765 -0.084
201612 -0.064 101.449 -0.083
201703 -0.053 102.634 -0.068
201706 0.065 103.029 0.083
201709 -0.109 103.345 -0.140
201712 -0.018 103.345 -0.023
201803 0.097 105.004 0.122
201806 0.048 105.557 0.060
201809 -0.101 105.636 -0.126
201812 0.084 105.399 0.105
201903 0.102 106.979 0.126
201906 0.204 107.690 0.251
201909 0.218 107.611 0.268
201912 0.337 107.769 0.414
202003 0.119 107.927 0.146
202006 0.133 108.401 0.162
202009 0.106 108.164 0.130
202012 0.228 108.559 0.278
202103 0.120 110.298 0.144
202106 0.123 111.720 0.146
202109 -0.075 112.905 -0.088
202112 0.052 113.774 0.060
202203 0.178 117.646 0.200
202206 -0.036 120.806 -0.039
202209 -0.133 120.648 -0.146
202212 0.351 120.964 0.384
202303 0.102 122.702 0.110
202306 0.155 124.203 0.165
202309 -0.017 125.230 -0.018
202312 0.168 125.072 0.178
202403 0.107 126.258 0.112
202406 0.086 127.522 0.089
202409 0.121 127.285 0.126
202412 0.381 127.364 0.396
202503 0.218 129.181 0.223
202506 -0.014 129.892 -0.014
202509 0.064 130.287 0.065
202512 0.208 130.366 0.211
202603 0.126 132.262 0.126

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$0.41 mean?
WildBrain (TSX:WILD) has a Cyclically Adjusted FCF per Share of C$0.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WildBrain and its competitors.
Is WildBrain's Cyclically Adjusted FCF per Share too high?
WildBrain's current Cyclically Adjusted FCF per Share is C$0.41. Overall, WildBrain has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WildBrain's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
WildBrain's Cyclically Adjusted FCF per Share of C$0.41 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WildBrain and its competitors. WildBrain's current Cyclically Adjusted FCF per Share is C$0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WildBrain stock overvalued right now?
Based on GuruFocus' analysis, WildBrain (TSX:WILD) is currently considered Fairly Valued. The stock's GF Value™ is C$1.54, compared to a current price of C$1.70 — trading 10.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$0.41. WildBrain's overall GF Score™ is 71/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WildBrain (TSX:WILD), the current Cyclically Adjusted FCF per Share is C$0.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WildBrain (TSX:WILD) Overvalued in 2026?

Based on GuruFocus' analysis, WildBrain stock appears to be overvalued. The current stock price of C$1.70 is trading 10.4% above its estimated GF Value™ of C$1.54. GuruFocus considers WildBrain to be Fairly Valued.

Key valuation signals for TSX:WILD:

  • Cyclically Adjusted FCF per Share: C$0.41
  • GF Value™: C$1.54 vs. price of C$1.70 (10.4% above fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the TSX:WILD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WildBrain Business Description

Other Exchanges WLDBF:USAD6X:Germany
Address 25 York Street, Suite 1201, Toronto, ON, CAN, M5J 2V5
WildBrain Ltd is a Canadian media company specializing in children's entertainment, known for producing, distributing, and licensing popular content. The company operates production studios, a multi-channel YouTube network, and a brand licensing agency (WildBrain CPLG). WildBrain's content reaches audiences in various countries across TV, digital platforms, and consumer products. Its business spans content creation, audience engagement, and franchise management with offices in Canada and internationally. It has three reportable segments: 1) Content and Licensing; 2) Global Licensing, and 3) Canadian Television Broadcasting. The company generates the majority of its revenue from the management of copyrights, licensing, and brands for third parties.
71GF Score

Get the complete analysis for TSX:WILD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$1.70
Price
C$1.54
GF Value