GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Horizon Petroleum Ltd (TSXV:HPL.H) » Definitions » Cyclically Adjusted FCF per Share

Horizon Petroleum (TSXV:HPL.H) Cyclically Adjusted FCF per Share : C$-0.28 (As of Feb. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Horizon Petroleum Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Horizon Petroleum's adjusted free cash flow per share for the three months ended in Feb. 2024 was C$0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.28 for the trailing ten years ended in Feb. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Horizon Petroleum was 59.90% per year. The lowest was -6.70% per year. And the median was 12.70% per year.

As of today (2024-06-22), Horizon Petroleum's current stock price is C$0.19. Horizon Petroleum's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2024 was C$-0.28. Horizon Petroleum's Cyclically Adjusted Price-to-FCF of today is .


Horizon Petroleum Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Horizon Petroleum's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Horizon Petroleum Cyclically Adjusted FCF per Share Chart

Horizon Petroleum Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.63 -0.53 -0.48 -0.49 -0.37

Horizon Petroleum Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.46 -0.41 -0.37 -0.32 -0.28

Competitive Comparison of Horizon Petroleum's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Horizon Petroleum's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horizon Petroleum's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Horizon Petroleum's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Horizon Petroleum's Cyclically Adjusted Price-to-FCF falls into.



Horizon Petroleum Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Horizon Petroleum's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=0.001/125.4675*125.4675
=0.001

Current CPI (Feb. 2024) = 125.4675.

Horizon Petroleum Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201405 -0.270 99.394 -0.341
201408 -0.184 99.315 -0.232
201411 -0.209 99.078 -0.265
201502 -0.099 99.078 -0.125
201505 -0.107 100.263 -0.134
201508 -0.106 100.579 -0.132
201511 -0.114 100.421 -0.142
201602 -0.091 100.421 -0.114
201605 -0.039 101.765 -0.048
201608 -0.105 101.686 -0.130
201611 -0.004 101.607 -0.005
201702 -0.278 102.476 -0.340
201705 -0.048 103.108 -0.058
201708 -0.067 103.108 -0.082
201711 -0.056 103.740 -0.068
201802 -0.080 104.688 -0.096
201805 -0.039 105.399 -0.046
201808 -0.045 106.031 -0.053
201811 -0.037 105.478 -0.044
201902 -0.021 106.268 -0.025
201905 -0.031 107.927 -0.036
201908 -0.004 108.085 -0.005
201911 -0.001 107.769 -0.001
202002 -0.007 108.559 -0.008
202005 0.067 107.532 0.078
202008 -0.074 108.243 -0.086
202011 0.002 108.796 0.002
202102 0.002 109.745 0.002
202105 0.000 111.404 0.000
202108 -0.013 112.668 -0.014
202111 -0.006 113.932 -0.007
202202 0.001 115.986 0.001
202205 0.000 120.016 0.000
202208 0.001 120.569 0.001
202211 -0.023 121.675 -0.024
202302 -0.017 122.070 -0.017
202305 -0.016 124.045 -0.016
202308 -0.009 125.389 -0.009
202311 -0.005 125.468 -0.005
202402 0.001 125.468 0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Horizon Petroleum  (TSXV:HPL.H) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Horizon Petroleum Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Horizon Petroleum's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Horizon Petroleum (TSXV:HPL.H) Business Description

Industry
Traded in Other Exchanges
N/A
Address
540 - 5th Avenue SW, No. 920, Calgary, AB, CAN, T2P0M2
Horizon Petroleum Ltd is involved in the exploration, acquisition, and development of oil and gas properties. The current operating project of the company are Cieszyn and Bielsko-Biala properties in Poland.

Horizon Petroleum (TSXV:HPL.H) Headlines

No Headlines