TTCAF (TS Tech Co) Cyclically Adjusted FCF per Share: $1.13 (As of Mar. 2026)


TTCAF TS Tech Co Ltd TTCAF
83 GF Score
Price $12.60
GF Value $13.94
! 5 Warning Signs
View Full Analysis

What is TS Tech Co Cyclically Adjusted FCF per Share?

TS Tech Co TTCAF +2.86% 83 Cyclically Adjusted FCF per Share is $1.13 as of Mar. 2026. GuruFocus rates TTCAF with a GF Score™ of 83/100 and a GF Value™ of $13.94. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TS Tech Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.957. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TS Tech Co's average Cyclically Adjusted FCF Growth Rate was -11.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TS Tech Co was 5.80% per year. The lowest was -6.30% per year. And the median was -2.95% per year.

As of today (2026-07-02), TS Tech Co's current stock price is $12.60. TS Tech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.13. TS Tech Co's Cyclically Adjusted Price-to-FCF of today is 11.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TS Tech Co was 14.36. The lowest was 5.23. And the median was 8.95.


TS Tech Co  (OTCPK:TTCAF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TS Tech Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.60/1.13
=11.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TS Tech Co was 14.36. The lowest was 5.23. And the median was 8.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TS Tech Co Cyclically Adjusted FCF per Share Related Terms


TS Tech Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TS Tech Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TS Tech Co Cyclically Adjusted FCF per Share Chart

TS Tech Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.13 1.30 1.13

TS Tech Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.30 1.24 1.05 1.01 1.13

TTCAF vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, TS Tech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TS Tech Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, TS Tech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TS Tech Co's Cyclically Adjusted Price-to-FCF falls into.


TTCAF
83GF Score
TS Tech Co Ltd TTCAF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TS Tech Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TS Tech Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.957/112.7000*112.7000
=0.957

Current CPI (Mar. 2026) = 112.7000.

TS Tech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.231 98.100 0.265
201609 0.189 98.000 0.217
201612 0.555 98.400 0.636
201703 0.397 98.100 0.456
201706 0.627 98.500 0.717
201709 0.718 98.800 0.819
201712 0.597 99.400 0.677
201803 0.600 99.200 0.682
201806 0.183 99.200 0.208
201809 0.947 99.900 1.068
201812 0.550 99.700 0.622
201903 0.625 99.700 0.706
201906 0.742 99.800 0.838
201909 0.424 100.100 0.477
201912 0.252 100.500 0.283
202003 0.847 100.300 0.952
202006 -1.009 99.900 -1.138
202009 0.907 99.900 1.023
202012 0.972 99.300 1.103
202103 0.376 99.900 0.424
202106 0.560 99.500 0.634
202109 0.012 100.100 0.014
202112 -0.291 100.100 -0.328
202203 0.025 101.100 0.028
202206 -0.259 101.800 -0.287
202209 0.886 103.100 0.968
202212 0.337 104.100 0.365
202303 -0.181 104.400 -0.195
202306 -0.062 105.200 -0.066
202309 0.280 106.200 0.297
202312 0.642 106.800 0.677
202403 0.268 107.200 0.282
202406 0.309 108.200 0.322
202409 -0.056 108.900 -0.058
202412 -0.132 110.700 -0.134
202503 0.141 111.100 0.143
202506 0.135 111.700 0.136
202509 -0.965 112.000 -0.971
202512 -0.158 113.000 -0.158
202603 0.957 112.700 0.957

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.13 mean?
TS Tech Co (TTCAF) has a Cyclically Adjusted FCF per Share of $1.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TS Tech Co and its competitors.
Is TS Tech Co's Cyclically Adjusted FCF per Share too high?
TS Tech Co's current Cyclically Adjusted FCF per Share is $1.13. Overall, TS Tech Co has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does TS Tech Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
TS Tech Co's Cyclically Adjusted FCF per Share of $1.13 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TS Tech Co and its competitors. TS Tech Co's current Cyclically Adjusted FCF per Share is $1.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TS Tech Co stock overvalued right now?
TS Tech Co (TTCAF) has a current Cyclically Adjusted FCF per Share of $1.13. The stock's GF Value™ is $13.94, compared to a current price of $12.60 — trading 9.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.13. TS Tech Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TS Tech Co (TTCAF), the current Cyclically Adjusted FCF per Share is $1.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TS Tech Co (TTCAF) Overvalued in 2026?

Based on GuruFocus' analysis, TS Tech Co stock appears to be undervalued. The current stock price of $12.60 is trading 9.6% below its estimated GF Value™ of $13.94.

Key valuation signals for TTCAF:

  • Cyclically Adjusted FCF per Share: $1.13
  • GF Value™: $13.94 vs. price of $12.60 (9.6% below fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the TTCAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TS Tech Co Business Description

Other Exchanges 7313:Japan
Address 3-7-27 Sakae-cho, Asaka-shi, Saitama, JPN, 351-0012
TS Tech Co Ltd is a manufacturer of seats for automobiles and motorcycles. The company also produces interior trim and interior components for automobiles, and motorcycle parts and accessories. Honda Motor and its affiliates account for nearly all sales of TS Tech, while the company also sells to Suzuki, Yamaha, Kawasaki, Fuji Heavy Industries, and Paramount Bed. TS Tech generates the majority of its revenue from the production and sale of automobile seats. The strongest regions for TS Tech with regard to operating income are China, Americas, and Japan.
83GF Score

Get the complete analysis for TTCAF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.60
Price
$13.94
GF Value