Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-05), TS Tech Co's Intrinsic Value: Projected FCF is $20.94. The stock price of TS Tech Co is $12.60. Therefore, TS Tech Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.
The historical rank and industry rank for TS Tech Co's Intrinsic Value: Projected FCF or its related term are showing as below:
TTCAF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38 Med: 0.51 Max: 0.93
Current: 0.6
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of TS Tech Co was 0.93. The lowest was 0.38. And the median was 0.51.
TTCAF's Price-to-Projected-FCF is ranked better than 66.88% of 945
companies
in the Vehicles & Parts industry
Industry Median: 0.96
vs TTCAF: 0.60
TS Tech Co (OTCPK:TTCAF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
TS Tech Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
12.60
/
19.224465869493
=
0.66
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TS Tech Co Intrinsic Value: Projected FCF Related Terms
TS Tech Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for TS Tech Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TTCAF vs ORLY, AZO, GPC: Intrinsic Value: Projected FCF Comparison
For the Auto Parts subindustry, TS Tech Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
TS Tech Co Price-to-Projected-FCF vs Vehicles & Parts Industry
For the Vehicles & Parts industry and Consumer Cyclical sector, TS Tech Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where TS Tech Co's Price-to-Projected-FCF falls into.
TS Tech Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $20.94 mean?
TS Tech Co (TTCAF) has a Intrinsic Value: Projected FCF of $20.94 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on TS Tech Co and its competitors. According to the industry distribution chart, TS Tech Co ranks #313 out of 945 companies in the Vehicles & Parts industry, placing it in the top 33.1%.
Is TS Tech Co's Intrinsic Value: Projected FCF too high?
TS Tech Co's current Intrinsic Value: Projected FCF is $20.94. The Vehicles & Parts industry median Intrinsic Value: Projected FCF is 0.96. TS Tech Co's value of $20.94 is 2081.3% above this industry median. Based on the distribution chart, TS Tech Co ranks #313 out of 945 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, TS Tech Co has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does TS Tech Co's Intrinsic Value: Projected FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, TS Tech Co ranks #313 out of 945 companies for Intrinsic Value: Projected FCF. This puts TS Tech Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.96. TS Tech Co's value of $20.94 is 2081.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.96, based on 945 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. TS Tech Co's current Intrinsic Value: Projected FCF of $20.94 is 2081.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on TS Tech Co and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TS Tech Co's current Intrinsic Value: Projected FCF is $20.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TS Tech Co stock overvalued right now?
TS Tech Co (TTCAF) has a current Intrinsic Value: Projected FCF of $20.94. The stock's GF Value™ is $13.04, compared to a current price of $12.60 — trading 3.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is $20.94 and 2081.3% above the Vehicles & Parts industry median of 0.96. TS Tech Co's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For TS Tech Co (TTCAF), the current Intrinsic Value: Projected FCF is $20.94 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is TS Tech Co (TTCAF) Overvalued in 2026?
Based on GuruFocus' analysis, TS Tech Co stock appears to be undervalued.
The current stock price of $12.60 is trading 3.4% below its estimated GF Value™ of $13.04.
Key valuation signals for TTCAF:
Intrinsic Value: Projected FCF: $20.94
GF Value™: $13.04 vs. price of $12.60 (3.4% below fair value)
Industry Position: 2081.3% above the Vehicles & Parts median (#313 of 945)
No single metric tells the full story. See the TTCAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
TS Tech Co Ltd is a manufacturer of seats for automobiles and motorcycles. The company also produces interior trim and interior components for automobiles, and motorcycle parts and accessories. Honda Motor and its affiliates account for nearly all sales of TS Tech, while the company also sells to Suzuki, Yamaha, Kawasaki, Fuji Heavy Industries, and Paramount Bed. TS Tech generates the majority of its revenue from the production and sale of automobile seats. The strongest regions for TS Tech with regard to operating income are China, Americas, and Japan.
81GF Score
Get the complete analysis for TTCAF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TTCAF has been successfully added to your 
