TWO (Two Harbors Investment) Cyclically Adjusted FCF per Share: $0.59 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TWO Two Harbors Investment Corp TWO
30 GF Score
Price $12.10
! 5 Warning Signs
View Full Analysis

What is Two Harbors Investment Cyclically Adjusted FCF per Share?

Two Harbors Investment TWO +0.08% 30 Cyclically Adjusted FCF per Share is $0.59 as of Mar. 2026. GuruFocus rates TWO with a GF Score™ of 30/100. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Two Harbors Investment's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.528. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.59 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 82.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 50.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Two Harbors Investment was 82.20% per year. The lowest was -31.80% per year. And the median was -9.95% per year.

As of today (2026-07-20), Two Harbors Investment's current stock price is $12.10. Two Harbors Investment's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.59. Two Harbors Investment's Cyclically Adjusted Price-to-FCF of today is 20.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Two Harbors Investment was 21.36. The lowest was 18.64. And the median was 20.89.


Two Harbors Investment  (NYSE:TWO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Two Harbors Investment's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.10/0.59
=20.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Two Harbors Investment was 21.36. The lowest was 18.64. And the median was 20.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Two Harbors Investment Cyclically Adjusted FCF per Share Related Terms


Two Harbors Investment Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Two Harbors Investment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Two Harbors Investment Cyclically Adjusted FCF per Share Chart

Two Harbors Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.63 -8.88 -7.83 -6.02 -0.05

Two Harbors Investment Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.45 -2.90 -1.21 -0.05 0.59

TWO vs LADR, ORC, ARI: Cyclically Adjusted FCF per Share Comparison

For the REIT - Mortgage subindustry, Two Harbors Investment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Two Harbors Investment Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Two Harbors Investment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Two Harbors Investment's Cyclically Adjusted Price-to-FCF falls into.


TWO
30GF Score
Two Harbors Investment Corp TWO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Two Harbors Investment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Two Harbors Investment's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.528/330.2130*330.2130
=0.528

Current CPI (Mar. 2026) = 330.2130.

Two Harbors Investment Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.897 241.018 -5.339
201609 -12.241 241.428 -16.743
201612 18.556 241.432 25.380
201703 2.151 243.801 2.913
201706 -1.911 244.955 -2.576
201709 1.717 246.819 2.297
201712 0.542 246.524 0.726
201803 1.252 249.554 1.657
201806 0.348 251.989 0.456
201809 -0.557 252.439 -0.729
201812 -5.141 251.233 -6.757
201903 -0.703 254.202 -0.913
201906 4.732 256.143 6.100
201909 3.279 256.759 4.217
201912 -1.085 256.974 -1.394
202003 -1.202 258.115 -1.538
202006 0.575 257.797 0.737
202009 1.850 260.280 2.347
202012 -1.212 260.474 -1.536
202103 -2.973 264.877 -3.706
202106 0.254 271.696 0.309
202109 -0.443 274.310 -0.533
202112 -0.788 278.802 -0.933
202203 -5.604 287.504 -6.436
202206 0.219 296.311 0.244
202209 3.208 296.808 3.569
202212 2.142 296.797 2.383
202303 -1.267 301.836 -1.386
202306 -0.646 305.109 -0.699
202309 1.117 307.789 1.198
202312 1.012 306.746 1.089
202403 -0.431 312.332 -0.456
202406 1.350 314.175 1.419
202409 0.423 315.301 0.443
202412 -0.343 315.605 -0.359
202503 1.062 319.799 1.097
202506 0.074 322.561 0.076
202509 -2.380 324.800 -2.420
202512 1.100 324.054 1.121
202603 0.528 330.213 0.528

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.59 mean?
Two Harbors Investment (TWO) has a Cyclically Adjusted FCF per Share of $0.59 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Two Harbors Investment and its competitors.
Is Two Harbors Investment's Cyclically Adjusted FCF per Share too high?
Two Harbors Investment's current Cyclically Adjusted FCF per Share is $0.59. Overall, Two Harbors Investment has a GF Score™ of 30/100, reflecting its overall financial health beyond just this single metric.
How does Two Harbors Investment's Cyclically Adjusted FCF per Share compare to LADR and ORC?
Two Harbors Investment's Cyclically Adjusted FCF per Share of $0.59 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Two Harbors Investment and its competitors. Two Harbors Investment's current Cyclically Adjusted FCF per Share is $0.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Two Harbors Investment stock overvalued right now?
Two Harbors Investment (TWO) has a current Cyclically Adjusted FCF per Share of $0.59. The current Cyclically Adjusted FCF per Share is $0.59. Two Harbors Investment's overall GF Score™ is 30/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Two Harbors Investment (TWO), the current Cyclically Adjusted FCF per Share is $0.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Two Harbors Investment Business Description

Industry Real EstateREITs
Address 1601 Utica Avenue South, Suite 900, St. Louis Park, MN, USA, 55416
Two Harbors Investment Corp is a real estate investment trust focused on investing in, financing, and managing residential mortgage-backed securities, residential mortgage loans, mortgage servicing rights, and commercial real estate. The majority of its investment portfolio is split between agency RMBS purchased from government-sponsored enterprises and nonagency RMBS. The company derives revenues mainly from its MSR and Agency RMBS portfolio, including servicing fee income, float income, and interest income, as well as mortgage loan origination activities established to support the MSR portfolio. Its investment portfolio is subject to market risks, mainly interest rate, basis, and prepayment risk. The majority of income is generated by available-for-sale securities.
30GF Score

Get the complete analysis for TWO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.10
Price