UDIRF (United Internet AG) Cyclically Adjusted FCF per Share: $2.13 (As of Mar. 2026)


UDIRF United Internet AG UDIRF
72 GF Score
Price $27.34
GF Value $25.05
! 6 Warning Signs
View Full Analysis

What is United Internet AG Cyclically Adjusted FCF per Share?

United Internet AG UDIRF 72 Cyclically Adjusted FCF per Share is $2.13 as of Mar. 2026. GuruFocus rates UDIRF with a GF Score™ of 72/100 and a GF Value™ of $25.05. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Internet AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.302. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, United Internet AG's average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Internet AG was 15.00% per year. The lowest was 0.20% per year. And the median was 8.40% per year.

As of today (2026-06-27), United Internet AG's current stock price is $27.3355. United Internet AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.13. United Internet AG's Cyclically Adjusted Price-to-FCF of today is 12.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Internet AG was 44.32. The lowest was 6.09. And the median was 17.49.


United Internet AG  (OTCPK:UDIRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Internet AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.3355/2.13
=12.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Internet AG was 44.32. The lowest was 6.09. And the median was 17.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Internet AG Cyclically Adjusted FCF per Share Related Terms


United Internet AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United Internet AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Internet AG Cyclically Adjusted FCF per Share Chart

United Internet AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.30 2.14 2.00 2.16 2.03

United Internet AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.91 2.25 1.96 2.03 2.13

UDIRF vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, United Internet AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Internet AG Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, United Internet AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Internet AG's Cyclically Adjusted Price-to-FCF falls into.


UDIRF
72GF Score
United Internet AG UDIRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Internet AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Internet AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.302/131.2583*131.2583
=0.302

Current CPI (Mar. 2026) = 131.2583.

United Internet AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.567 100.717 0.739
201609 0.766 101.017 0.995
201612 0.550 101.217 0.713
201703 0.784 101.417 1.015
201706 1.260 102.117 1.620
201709 0.276 102.717 0.353
201712 0.440 102.617 0.563
201803 -0.013 102.917 -0.017
201806 0.275 104.017 0.347
201809 0.565 104.718 0.708
201812 0.389 104.217 0.490
201903 0.561 104.217 0.707
201906 0.247 105.718 0.307
201909 0.919 106.018 1.138
201912 1.504 105.818 1.866
202003 0.680 105.718 0.844
202006 0.869 106.618 1.070
202009 0.635 105.818 0.788
202012 0.750 105.518 0.933
202103 0.455 107.518 0.555
202106 0.901 108.486 1.090
202109 0.750 109.435 0.900
202112 1.597 110.384 1.899
202203 -0.081 113.968 -0.093
202206 0.888 115.760 1.007
202209 -0.411 118.818 -0.454
202212 -0.739 119.345 -0.813
202303 0.139 122.402 0.149
202306 -0.547 123.140 -0.583
202309 0.808 124.195 0.854
202312 -0.228 123.773 -0.242
202403 -0.657 125.038 -0.690
202406 -0.028 125.882 -0.029
202409 0.891 126.198 0.927
202412 0.889 127.041 0.919
202503 -0.799 127.779 -0.821
202506 1.542 128.412 1.576
202509 1.033 129.255 1.049
202512 1.691 129.361 1.716
202603 0.302 131.258 0.302

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.13 mean?
United Internet AG (UDIRF) has a Cyclically Adjusted FCF per Share of $2.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Internet AG and its competitors.
Is United Internet AG's Cyclically Adjusted FCF per Share too high?
United Internet AG's current Cyclically Adjusted FCF per Share is $2.13. Overall, United Internet AG has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does United Internet AG's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
United Internet AG's Cyclically Adjusted FCF per Share of $2.13 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Internet AG and its competitors. United Internet AG's current Cyclically Adjusted FCF per Share is $2.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Internet AG stock overvalued right now?
United Internet AG (UDIRF) has a current Cyclically Adjusted FCF per Share of $2.13. The stock's GF Value™ is $25.05, compared to a current price of $27.34 — trading 9.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.13. United Internet AG's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United Internet AG (UDIRF), the current Cyclically Adjusted FCF per Share is $2.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Internet AG (UDIRF) Overvalued in 2026?

Based on GuruFocus' analysis, United Internet AG stock appears to be overvalued. The current stock price of $27.34 is trading 9.1% above its estimated GF Value™ of $25.05.

Key valuation signals for UDIRF:

  • Cyclically Adjusted FCF per Share: $2.13
  • GF Value™: $25.05 vs. price of $27.34 (9.1% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the UDIRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Internet AG Business Description

Address Elgendorfer Strasse 57, Montabaur, RP, DEU, 56410
United Internet AG is a telecommunications provider that operates through two business divisions: Access and Applications, which in turn are divided into the segments Consumer Access and Business Access and Consumer Applications and Business Applications. The Consumer Access segment which generates the majority of the revenue for the company comprises mobile internet products as well as landline-based broadband products (including the respective applications, such as home networks, online storage, telephony, Smart Home, IPTV, and video-on-demand) and mobile internet products. The company also provides a wide range of telecommunication products and services to companies and local authorities.
72GF Score

Get the complete analysis for UDIRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$27.34
Price
$25.05
GF Value