GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » United Arrows Ltd (OTCPK:UTDAY) » Definitions » Cyclically Adjusted FCF per Share

United Arrows (United Arrows) Cyclically Adjusted FCF per Share : $0.70 (As of Mar. 2024)


View and export this data going back to 2017. Start your Free Trial

What is United Arrows Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Arrows's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.556. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.70 for the trailing ten years ended in Mar. 2024.

During the past 12 months, United Arrows's average Cyclically Adjusted FCF Growth Rate was 0.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Arrows was 3.70% per year. The lowest was -11.30% per year. And the median was -7.05% per year.

As of today (2024-06-23), United Arrows's current stock price is $8.66. United Arrows's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.70. United Arrows's Cyclically Adjusted Price-to-FCF of today is 12.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Arrows was 28.33. The lowest was 7.70. And the median was 13.89.


United Arrows Cyclically Adjusted FCF per Share Historical Data

The historical data trend for United Arrows's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

United Arrows Cyclically Adjusted FCF per Share Chart

United Arrows Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.70

United Arrows Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.56 0.73 0.76 0.70

Competitive Comparison of United Arrows's Cyclically Adjusted FCF per Share

For the Apparel Retail subindustry, United Arrows's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Arrows's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, United Arrows's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Arrows's Cyclically Adjusted Price-to-FCF falls into.



United Arrows Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Arrows's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.556/107.2000*107.2000
=0.556

Current CPI (Mar. 2024) = 107.2000.

United Arrows Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.290 98.000 -0.317
201409 0.111 98.500 0.121
201412 -0.429 97.900 -0.470
201503 0.883 97.900 0.967
201506 0.230 98.400 0.251
201509 0.237 98.500 0.258
201512 -0.098 98.100 -0.107
201603 0.955 97.900 1.046
201606 -0.489 98.100 -0.534
201609 -0.100 98.000 -0.109
201612 -0.293 98.400 -0.319
201703 1.111 98.100 1.214
201706 0.069 98.500 0.075
201709 0.411 98.800 0.446
201712 0.273 99.400 0.294
201803 1.148 99.200 1.241
201806 -0.445 99.200 -0.481
201809 0.162 99.900 0.174
201812 0.042 99.700 0.045
201903 0.970 99.700 1.043
201906 -0.080 99.800 -0.086
201909 0.064 100.100 0.069
201912 -0.167 100.500 -0.178
202003 0.576 100.300 0.616
202006 -2.073 99.900 -2.224
202009 0.307 99.900 0.329
202012 0.279 99.300 0.301
202103 0.386 99.900 0.414
202106 -0.118 99.500 -0.127
202109 -0.155 100.100 -0.166
202112 0.204 100.100 0.218
202203 0.940 101.100 0.997
202206 0.223 101.800 0.235
202209 0.030 103.100 0.031
202212 0.138 104.100 0.142
202303 0.799 104.400 0.820
202306 -0.223 105.200 -0.227
202309 0.184 106.200 0.186
202312 -0.133 106.800 -0.133
202403 0.556 107.200 0.556

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


United Arrows  (OTCPK:UTDAY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Arrows's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.66/0.7
=12.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Arrows was 28.33. The lowest was 7.70. And the median was 13.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Arrows Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of United Arrows's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


United Arrows (United Arrows) Business Description

Traded in Other Exchanges
Address
8-1-19 Akasaka, Minato-ku, Nihonseimei Akasaka Building, Tokyo, JPN, 107-0052
United Arrows Ltd operates retail stores that primarily sell clothing, shoes, and accessories. Almost all the company's stores are located in Japan. United Arrows also has substantial online sales. The company's stores operate under many different brand names and sell both designer and private-label brands, which they procure both in Japan and internationally. United Arrows' biggest brands include United Arrows, Beauty and Youth, Green Label Relaxing, Chrome Hearts, Odette e Odile, Another Edition, and Jewel Changes.

United Arrows (United Arrows) Headlines

No Headlines