Auxilia (WAR:AUX) Cyclically Adjusted FCF per Share: zł0.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:AUX Auxilia SA WAR:AUX
74 GF Score
Price zł1.27
GF Value zł1.33
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Auxilia Cyclically Adjusted FCF per Share?

Auxilia WAR:AUX -0.78% 74 Cyclically Adjusted FCF per Share is zł0.17 as of Mar. 2026. GuruFocus rates WAR:AUX with a GF Score™ of 74/100 and a GF Value™ of zł1.33 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Auxilia's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.072. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Auxilia's average Cyclically Adjusted FCF Growth Rate was 54.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-22), Auxilia's current stock price is zł1.27. Auxilia's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.17. Auxilia's Cyclically Adjusted Price-to-FCF of today is 7.47.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Auxilia was 32.22. The lowest was 6.12. And the median was 8.60.


Auxilia  (WAR:AUX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Auxilia's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.27/0.17
=7.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Auxilia was 32.22. The lowest was 6.12. And the median was 8.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Auxilia Cyclically Adjusted FCF per Share Related Terms


Auxilia Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Auxilia's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Auxilia Cyclically Adjusted FCF per Share Chart

Auxilia Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.16

Auxilia Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.09 0.15 0.16 0.17

WAR:AUX vs ROL, SCI, HRB: Cyclically Adjusted FCF per Share Comparison

For the Personal Services subindustry, Auxilia's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Auxilia Cyclically Adjusted Price-to-FCF vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Auxilia's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Auxilia's Cyclically Adjusted Price-to-FCF falls into.


WAR:AUX
74GF Score
Auxilia SA WAR:AUX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Auxilia Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Auxilia's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.072/163.0700*163.0700
=0.072

Current CPI (Mar. 2026) = 163.0700.

Auxilia Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.006 99.552 0.010
201609 -0.149 99.064 -0.245
201612 -0.011 100.366 -0.018
201703 -0.294 101.018 -0.475
201706 0.145 101.180 0.234
201709 -0.249 101.343 -0.401
201712 0.081 102.564 0.129
201803 -0.153 102.564 -0.243
201806 0.010 103.378 0.016
201809 -0.195 103.378 -0.308
201812 0.464 103.785 0.729
201903 0.063 104.274 0.099
201906 0.336 105.983 0.517
201909 0.003 105.983 0.005
201912 0.179 107.123 0.272
202003 0.038 109.076 0.057
202006 0.295 109.402 0.440
202009 -0.202 109.320 -0.301
202012 0.299 109.565 0.445
202103 0.076 112.658 0.110
202106 0.063 113.960 0.090
202109 -0.151 115.588 -0.213
202112 0.374 119.088 0.512
202203 -0.263 125.031 -0.343
202206 0.019 131.705 0.024
202209 -0.060 135.531 -0.072
202212 0.240 139.113 0.281
202303 0.052 145.950 0.058
202306 -0.147 147.009 -0.163
202309 0.086 146.113 0.096
202312 0.105 147.741 0.116
202403 -0.157 149.044 -0.172
202406 0.009 150.997 0.010
202409 0.082 153.439 0.087
202412 0.127 154.660 0.134
202503 -0.077 157.021 -0.080
202506 -0.064 157.509 -0.066
202509 0.045 158.000 0.046
202512 0.174 158.320 0.179
202603 0.072 163.070 0.072

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.17 mean?
Auxilia (WAR:AUX) has a Cyclically Adjusted FCF per Share of zł0.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Auxilia and its competitors.
Is Auxilia's Cyclically Adjusted FCF per Share too high?
Auxilia's current Cyclically Adjusted FCF per Share is zł0.17. Overall, Auxilia has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Auxilia's Cyclically Adjusted FCF per Share compare to ROL and SCI?
Auxilia's Cyclically Adjusted FCF per Share of zł0.17 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Personal Services company?
A good Cyclically Adjusted FCF per Share depends on the Personal Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Auxilia and its competitors. Auxilia's current Cyclically Adjusted FCF per Share is zł0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Auxilia stock overvalued right now?
Based on GuruFocus' analysis, Auxilia (WAR:AUX) is currently considered Fairly Valued. The stock's GF Value™ is zł1.33, compared to a current price of zł1.27 — trading 4.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.17. Auxilia's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Auxilia (WAR:AUX), the current Cyclically Adjusted FCF per Share is zł0.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Auxilia (WAR:AUX) Overvalued in 2026?

Based on GuruFocus' analysis, Auxilia stock appears to be undervalued. The current stock price of zł1.27 is trading 4.5% below its estimated GF Value™ of zł1.33. GuruFocus considers Auxilia to be Fairly Valued.

Key valuation signals for WAR:AUX:

  • Cyclically Adjusted FCF per Share: zł0.17
  • GF Value™: zł1.33 vs. price of zł1.27 (4.5% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the WAR:AUX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Auxilia Business Description

Address ul. Zaolzianska 4, Wroclaw, POL, 53-334
Auxilia SA is focused on supporting victims and victims in transport accidents. It provides victims of accidents and their families get compensation and compensation for the injuries suffered. The company offers compensation for fatal, personal injury, road accidents; accidents at work, accidents in agriculture, and medical errors.
74GF Score

Get the complete analysis for WAR:AUX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.27
Price
zł1.33
GF Value