Comp (WAR:CMP) Cyclically Adjusted FCF per Share: zł1.07 (As of Mar. 2026)


WAR:CMP Comp SA WAR:CMP
79 GF Score
Price zł93.00
GF Value zł22.67
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Comp Cyclically Adjusted FCF per Share?

Comp WAR:CMP +1.09% 79 Cyclically Adjusted FCF per Share is zł1.07 as of Mar. 2026. GuruFocus rates WAR:CMP with a GF Score™ of 79/100 and a GF Value™ of zł22.67 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Comp's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-2.033. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł1.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Comp's average Cyclically Adjusted FCF Growth Rate was -52.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 50.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Comp was 50.00% per year. The lowest was 46.60% per year. And the median was 48.30% per year.

As of today (2026-06-29), Comp's current stock price is zł93.00. Comp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł1.07. Comp's Cyclically Adjusted Price-to-FCF of today is 86.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Comp was 87.66. The lowest was 11.75. And the median was 21.80.


Comp  (WAR:CMP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Comp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=93.00/1.07
=86.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Comp was 87.66. The lowest was 11.75. And the median was 21.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Comp Cyclically Adjusted FCF per Share Related Terms


Comp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Comp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comp Cyclically Adjusted FCF per Share Chart

Comp Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.40 0.67 0.55 1.26 2.26

Comp Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.26 1.78 1.64 1.83 1.07

WAR:CMP vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Comp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comp Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Comp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Comp's Cyclically Adjusted Price-to-FCF falls into.


WAR:CMP
79GF Score
Comp SA WAR:CMP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Comp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.033/158.3232*158.3232
=-2.033

Current CPI (Mar. 2026) = 158.3232.

Comp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -2.799 98.983 -4.477
201606 0.972 99.552 1.546
201609 -0.557 99.064 -0.890
201612 1.801 100.366 2.841
201703 0.248 101.018 0.389
201706 -1.474 101.180 -2.306
201709 -0.259 101.343 -0.405
201712 1.099 102.564 1.696
201803 -0.987 102.564 -1.524
201806 -0.752 103.378 -1.152
201809 -0.908 103.378 -1.391
201812 1.751 103.785 2.671
201903 -0.480 104.274 -0.729
201906 -1.058 105.983 -1.580
201909 -0.852 105.983 -1.273
201912 1.753 107.123 2.591
202003 0.781 109.076 1.134
202006 -0.405 109.402 -0.586
202009 -0.769 109.320 -1.114
202012 3.218 109.565 4.650
202103 -1.050 112.658 -1.476
202106 0.371 113.960 0.515
202109 1.688 115.588 2.312
202112 1.807 119.088 2.402
202203 -1.789 125.031 -2.265
202206 -0.781 131.705 -0.939
202209 -0.556 135.531 -0.650
202212 1.599 139.113 1.820
202303 1.267 145.950 1.374
202306 0.223 147.009 0.240
202309 0.235 146.113 0.255
202312 6.465 147.741 6.928
202403 -4.195 149.044 -4.456
202406 0.446 150.997 0.468
202409 0.765 153.439 0.789
202412 11.246 154.660 11.512
202503 -5.594 157.021 -5.640
202506 -1.089 157.509 -1.095
202509 0.528 157.998 0.529
202603 -2.033 158.323 -2.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł1.07 mean?
Comp (WAR:CMP) has a Cyclically Adjusted FCF per Share of zł1.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Comp and its competitors.
Is Comp's Cyclically Adjusted FCF per Share too high?
Comp's current Cyclically Adjusted FCF per Share is zł1.07. Overall, Comp has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Comp's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Comp's Cyclically Adjusted FCF per Share of zł1.07 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Comp and its competitors. Comp's current Cyclically Adjusted FCF per Share is zł1.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comp stock overvalued right now?
Based on GuruFocus' analysis, Comp (WAR:CMP) is currently considered Significantly Overvalued. The stock's GF Value™ is zł22.67, compared to a current price of zł93.00 — trading 310.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł1.07. Comp's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Comp (WAR:CMP), the current Cyclically Adjusted FCF per Share is zł1.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comp (WAR:CMP) Overvalued in 2026?

Based on GuruFocus' analysis, Comp stock appears to be overvalued. The current stock price of zł93.00 is trading 310.2% above its estimated GF Value™ of zł22.67. GuruFocus considers Comp to be Significantly Overvalued.

Key valuation signals for WAR:CMP:

  • Cyclically Adjusted FCF per Share: zł1.07
  • GF Value™: zł22.67 vs. price of zł93.00 (310.2% above fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the WAR:CMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comp Business Description

Address Street. Dawn 116, Warszawa, POL, 02-230
Comp SA is a Turkey-based technological company specializing in IT security, network security, and retail solutions. The services provided by the company include corporate and network security, design, and implementation of complex ICT systems, market sectors, authorized servicing and maintenance services of computer hardware.
79GF Score

Get the complete analysis for WAR:CMP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł93.00
Price
zł22.67
GF Value