GURUFOCUS.COM » STOCK LIST » Technology » Software » Comp SA (WAR:CMP) » Definitions » Cyclically Adjusted FCF per Share

Comp (WAR:CMP) Cyclically Adjusted FCF per Share : zł4.70 (As of Sep. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Comp Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Comp's adjusted free cash flow per share for the three months ended in Sep. 2024 was zł3.825. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł4.70 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Comp's average Cyclically Adjusted FCF Growth Rate was 35.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 46.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Comp was 46.40% per year. The lowest was 46.40% per year. And the median was 46.40% per year.

As of today (2024-12-13), Comp's current stock price is zł134.00. Comp's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was zł4.70. Comp's Cyclically Adjusted Price-to-FCF of today is 28.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Comp was 44.58. The lowest was 11.73. And the median was 18.99.


Comp Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Comp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Comp Cyclically Adjusted FCF per Share Chart

Comp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 2.01 3.38 2.77 6.31

Comp Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.46 6.31 4.40 4.02 4.70

Competitive Comparison of Comp's Cyclically Adjusted FCF per Share

For the Information Technology Services subindustry, Comp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comp's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Comp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Comp's Cyclically Adjusted Price-to-FCF falls into.



Comp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Comp's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=3.825/153.4391*153.4391
=3.825

Current CPI (Sep. 2024) = 153.4391.

Comp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -6.083 100.122 -9.322
201503 -1.438 100.041 -2.206
201506 1.276 100.448 1.949
201509 -4.355 99.634 -6.707
201512 17.736 99.471 27.359
201603 -13.995 98.983 -21.695
201606 4.861 99.552 7.492
201609 -2.784 99.064 -4.312
201612 9.006 100.366 13.768
201703 1.242 101.018 1.887
201706 -7.370 101.180 -11.177
201709 -1.293 101.343 -1.958
201712 5.497 102.564 8.224
201803 -4.935 102.564 -7.383
201806 -3.757 103.378 -5.576
201809 -4.541 103.378 -6.740
201812 8.754 103.785 12.942
201903 -2.399 104.274 -3.530
201906 -5.291 105.983 -7.660
201909 -4.259 105.983 -6.166
201912 8.766 107.123 12.556
202003 3.907 109.076 5.496
202006 -2.023 109.402 -2.837
202009 -3.844 109.320 -5.395
202012 16.092 109.565 22.536
202103 -5.249 112.658 -7.149
202106 1.855 113.960 2.498
202109 8.438 115.588 11.201
202112 9.033 119.088 11.639
202203 -8.943 125.031 -10.975
202206 -3.905 131.705 -4.549
202209 -2.780 135.531 -3.147
202212 7.997 139.113 8.821
202303 6.337 145.950 6.662
202306 1.117 147.009 1.166
202309 1.173 146.113 1.232
202312 32.329 147.741 33.576
202403 -20.975 149.044 -21.594
202406 2.230 150.997 2.266
202409 3.825 153.439 3.825

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Comp  (WAR:CMP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Comp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=134.00/4.7
=28.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Comp was 44.58. The lowest was 11.73. And the median was 18.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Comp Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Comp's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Comp Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Comp SA (WAR:CMP) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
Street. Dawn 116, Warszawa, POL, 02-230
Comp SA is a Turkey-based technological company specializing in IT security, network security, and retail solutions. The services provided by the company include corporate and network security, design, and implementation of complex ICT systems, market sectors, authorized servicing and maintenance services of computer hardware.