Decora (WAR:DCR) Cyclically Adjusted FCF per Share: zł3.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:DCR Decora SA WAR:DCR
88 GF Score
Price zł76.40
GF Value zł75.03
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Decora Cyclically Adjusted FCF per Share?

Decora WAR:DCR +1.60% 88 Cyclically Adjusted FCF per Share is zł3.02 as of Mar. 2026. GuruFocus rates WAR:DCR with a GF Score™ of 88/100 and a GF Value™ of zł75.03 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Decora's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł1.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł3.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Decora's average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Decora was 24.00% per year. The lowest was -1.30% per year. And the median was 9.30% per year.

As of today (2026-08-16), Decora's current stock price is zł76.40. Decora's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł3.02. Decora's Cyclically Adjusted Price-to-FCF of today is 25.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Decora was 33.71. The lowest was 6.67. And the median was 19.46.


Decora  (WAR:DCR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Decora's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=76.40/3.02
=25.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Decora was 33.71. The lowest was 6.67. And the median was 19.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Decora Cyclically Adjusted FCF per Share Related Terms


Decora Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Decora's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Decora Cyclically Adjusted FCF per Share Chart

Decora Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.98 1.48 2.14 2.53 2.82

Decora Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.75 2.82 2.76 2.82 3.02

WAR:DCR vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Decora's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Decora Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Decora's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Decora's Cyclically Adjusted Price-to-FCF falls into.


WAR:DCR
88GF Score
Decora SA WAR:DCR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Decora Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Decora's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.004/163.0700*163.0700
=1.004

Current CPI (Mar. 2026) = 163.0700.

Decora Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.435 99.552 0.713
201609 0.461 99.064 0.759
201612 0.656 100.366 1.066
201703 -0.062 101.018 -0.100
201706 -0.018 101.180 -0.029
201709 0.607 101.343 0.977
201712 0.636 102.564 1.011
201803 -0.336 102.564 -0.534
201806 0.182 103.378 0.287
201809 1.227 103.378 1.935
201812 0.764 103.785 1.200
201903 -1.086 104.274 -1.698
201906 0.780 105.983 1.200
201909 1.432 105.983 2.203
201912 0.747 107.123 1.137
202003 0.875 109.076 1.308
202006 2.138 109.402 3.187
202009 0.661 109.320 0.986
202012 0.469 109.565 0.698
202103 0.977 112.658 1.414
202106 0.207 113.960 0.296
202109 0.745 115.588 1.051
202112 -2.145 119.088 -2.937
202203 -4.130 125.031 -5.387
202206 -0.643 131.705 -0.796
202209 -1.471 135.531 -1.770
202212 1.171 139.113 1.373
202303 -0.488 145.950 -0.545
202306 2.338 147.009 2.593
202309 1.165 146.113 1.300
202312 3.491 147.741 3.853
202403 0.455 149.044 0.498
202406 2.463 150.997 2.660
202409 0.715 153.439 0.760
202412 1.294 154.660 1.364
202503 1.639 157.021 1.702
202506 2.063 157.509 2.136
202509 0.760 158.000 0.784
202512 2.467 158.320 2.541
202603 1.004 163.070 1.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł3.02 mean?
Decora (WAR:DCR) has a Cyclically Adjusted FCF per Share of zł3.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Decora and its competitors.
Is Decora's Cyclically Adjusted FCF per Share too high?
Decora's current Cyclically Adjusted FCF per Share is zł3.02. Overall, Decora has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Decora's Cyclically Adjusted FCF per Share compare to SN and SGI?
Decora's Cyclically Adjusted FCF per Share of zł3.02 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Decora and its competitors. Decora's current Cyclically Adjusted FCF per Share is zł3.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Decora stock overvalued right now?
Based on GuruFocus' analysis, Decora (WAR:DCR) is currently considered Fairly Valued. The stock's GF Value™ is zł75.03, compared to a current price of zł76.40 — trading 1.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł3.02. Decora's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Decora (WAR:DCR), the current Cyclically Adjusted FCF per Share is zł3.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Decora (WAR:DCR) Overvalued in 2026?

Based on GuruFocus' analysis, Decora stock appears to be overvalued. The current stock price of zł76.40 is trading 1.8% above its estimated GF Value™ of zł75.03. GuruFocus considers Decora to be Fairly Valued.

Key valuation signals for WAR:DCR:

  • Cyclically Adjusted FCF per Share: zł3.02
  • GF Value™: zł75.03 vs. price of zł76.40 (1.8% above fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the WAR:DCR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Decora Business Description

Address ul Ignacego Pradzynskiego 24 a, Sroda Wielkopolska, POL, 63-000
Decora SA is involved in providing decorating products in Poland and internationally. It offers decoration and floor finishing products, such as floor underlays, skirting boards, flooring profiles, and profiles for wall and floor tiles; window decoration products, including curtain poles and roller blinds; and ceiling decoration products comprising molding and rosettes.
88GF Score

Get the complete analysis for WAR:DCR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł76.40
Price
zł75.03
GF Value