Dom Development (WAR:DOM) Cyclically Adjusted FCF per Share: zł13.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:DOM Dom Development SA WAR:DOM
98 GF Score
Price zł243.00
GF Value zł258.34
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Dom Development Cyclically Adjusted FCF per Share?

Dom Development WAR:DOM +0.41% 98 Cyclically Adjusted FCF per Share is zł13.89 as of Jun. 2026. GuruFocus rates WAR:DOM with a GF Score™ of 98/100 and a GF Value™ of zł258.34 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dom Development's adjusted free cash flow per share for the three months ended in Jun. 2026 was zł-4.130. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł13.89 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Dom Development's average Cyclically Adjusted FCF Growth Rate was -7.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dom Development was 26.70% per year. The lowest was 11.70% per year. And the median was 22.10% per year.

As of today (2026-09-05), Dom Development's current stock price is zł243.00. Dom Development's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was zł13.89. Dom Development's Cyclically Adjusted Price-to-FCF of today is 17.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dom Development was 21.86. The lowest was 7.88. And the median was 15.02.


Dom Development  (WAR:DOM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dom Development's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=243.00/13.89
=17.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dom Development was 21.86. The lowest was 7.88. And the median was 15.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dom Development Cyclically Adjusted FCF per Share Related Terms


Dom Development Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dom Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dom Development Cyclically Adjusted FCF per Share Chart

Dom Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.20 10.79 12.49 13.67 15.02

Dom Development Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.97 14.87 15.02 14.61 13.89

Dom Development Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Dom Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dom Development Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Dom Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dom Development's Cyclically Adjusted Price-to-FCF falls into.


WAR:DOM
98GF Score
Dom Development SA WAR:DOM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dom Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dom Development's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-4.13/162.2800*162.2800
=-4.130

Current CPI (Jun. 2026) = 162.2800.

Dom Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.397 99.064 -0.650
201612 5.727 100.366 9.260
201703 3.235 101.018 5.197
201706 5.803 101.180 9.307
201709 -3.900 101.343 -6.245
201712 2.521 102.564 3.989
201803 1.998 102.564 3.161
201806 4.131 103.378 6.485
201809 3.560 103.378 5.588
201812 -0.861 103.785 -1.346
201903 -0.379 104.274 -0.590
201906 4.842 105.983 7.414
201909 -1.533 105.983 -2.347
201912 2.980 107.123 4.514
202003 3.087 109.076 4.593
202006 4.769 109.402 7.074
202009 9.271 109.320 13.762
202012 9.647 109.565 14.289
202103 1.578 112.658 2.273
202106 2.391 113.960 3.405
202109 7.469 115.588 10.486
202112 3.422 119.088 4.663
202203 1.574 125.031 2.043
202206 2.860 131.705 3.524
202209 2.697 135.531 3.229
202212 -0.311 139.113 -0.363
202303 5.509 145.950 6.125
202306 6.039 147.009 6.666
202309 -12.482 146.113 -13.863
202312 10.673 147.741 11.723
202403 -0.603 149.044 -0.657
202406 10.438 150.997 11.218
202409 -3.027 153.439 -3.201
202412 7.010 154.660 7.355
202503 -1.855 157.021 -1.917
202506 9.293 157.509 9.574
202509 2.937 158.000 3.017
202512 -3.064 158.320 -3.141
202603 -2.645 163.070 -2.632
202606 -4.130 162.280 -4.130

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł13.89 mean?
Dom Development (WAR:DOM) has a Cyclically Adjusted FCF per Share of zł13.89 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dom Development and its competitors.
Is Dom Development's Cyclically Adjusted FCF per Share too high?
Dom Development's current Cyclically Adjusted FCF per Share is zł13.89. Overall, Dom Development has a GF Score™ of 98/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dom Development's Cyclically Adjusted FCF per Share compare to competitors?
Dom Development's Cyclically Adjusted FCF per Share of zł13.89 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dom Development and its competitors. Dom Development's current Cyclically Adjusted FCF per Share is zł13.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dom Development stock overvalued right now?
Based on GuruFocus' analysis, Dom Development (WAR:DOM) is currently considered Fairly Valued. The stock's GF Value™ is zł258.34, compared to a current price of zł243.00 — trading 5.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł13.89. Dom Development's overall GF Score™ is 98/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dom Development (WAR:DOM), the current Cyclically Adjusted FCF per Share is zł13.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dom Development (WAR:DOM) Overvalued in 2026?

Based on GuruFocus' analysis, Dom Development stock appears to be undervalued. The current stock price of zł243.00 is trading 5.9% below its estimated GF Value™ of zł258.34. GuruFocus considers Dom Development to be Fairly Valued.

Key valuation signals for WAR:DOM:

  • Cyclically Adjusted FCF per Share: zł13.89
  • GF Value™: zł258.34 vs. price of zł243.00 (5.9% below fair value)
  • GF Score™: 98/100 with 5 warning signs

No single metric tells the full story. See the WAR:DOM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dom Development Business Description

Other Exchanges 6WV:Germany
Address Plac Pilsudskiego 3, Metropolitan building, entrance no. 3, Warsaw, POL, 00-078
Dom Development SA is engaged in the construction and sale of residential properties mainly in Warsaw. The company's segments include the Warsaw segment, the Tricity segment, the Wroclaw segment, and the Krakow segment. It derives the majority of the revenue from the Warsaw segment.
98GF Score

Get the complete analysis for WAR:DOM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł243.00
Price
zł258.34
GF Value