Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Dom DevelopmentWAR:DOM -0.19%97 Intrinsic Value: Projected FCF is zł248.06 as of Aug. 14, 2026, which is 100% below its 10-year median of 0.78. GuruFocus rates WAR:DOM with a GF Score™ of 97/100 and a GF Value™ of zł254.47 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,273 Real Estate companies, Dom Development ranks worse than 68.03% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-14), Dom Development's Intrinsic Value: Projected FCF is zł248.06. The stock price of Dom Development is zł258.50. Therefore, Dom Development's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.
The historical rank and industry rank for Dom Development's Intrinsic Value: Projected FCF or its related term are showing as below:
WAR:DOM'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.41 Med: 0.78 Max: 1.27
Current: 1.04
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Dom Development was 1.27. The lowest was 0.41. And the median was 0.78.
WAR:DOM's Price-to-Projected-FCF is ranked worse than 68.03% of 1273
companies
in the Real Estate industry
Industry Median: 0.62
vs WAR:DOM: 1.04
Dom Development (WAR:DOM) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Dom Development's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
258.50
/
248.06080722085
=
1.04
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Dom Development Intrinsic Value: Projected FCF Related Terms
Dom Development Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Dom Development's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Dom Development Intrinsic Value: Projected FCF Chart
Dom Development Intrinsic Value: Projected FCF Competitor Comparison
For the Real Estate - Development subindustry, Dom Development's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Dom Development Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Dom Development's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Dom Development's Price-to-Projected-FCF falls into.
Dom Development Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of zł248.06 mean?
Dom Development (WAR:DOM) has a Intrinsic Value: Projected FCF of zł248.06 as of Aug. 14, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dom Development and its competitors. This is 31703% above median its historical median of 0.78. Over the past decade, Dom Development's Intrinsic Value: Projected FCF has ranged from 0.41 to 1.27. According to the industry distribution chart, Dom Development ranks #866 out of 1273 companies in the Real Estate industry, placing it in the top 68%.
Is Dom Development's Intrinsic Value: Projected FCF too high?
Dom Development's current Intrinsic Value: Projected FCF of zł248.06 is 31703% above median its 10-year median of 0.78. Over the past 10 years, this metric has ranged from a low of 0.41 to a high of 1.27. Based on the distribution chart, Dom Development ranks #866 out of 1273 companies in the Real Estate industry, which is below the industry midpoint. Overall, Dom Development has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dom Development's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, Dom Development ranks #866 out of 1273 companies for Intrinsic Value: Projected FCF. This places Dom Development in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. Historically, Dom Development's own Intrinsic Value: Projected FCF has ranged from 0.41 to 1.27 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,273 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dom Development and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dom Development's current Intrinsic Value: Projected FCF is zł248.06, which is 31703% above median its own 10-year median of 0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dom Development stock overvalued right now?
Based on GuruFocus' analysis, Dom Development (WAR:DOM) is currently considered Fairly Valued. The stock's GF Value™ is zł254.47, compared to a current price of zł258.50 — trading 1.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is zł248.06, which is 31703% above median its 10-year median of 0.78. Dom Development's overall GF Score™ is 97/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Dom Development (WAR:DOM), the current Intrinsic Value: Projected FCF is zł248.06 as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Dom Development (WAR:DOM) Overvalued in 2026?
Based on GuruFocus' analysis, Dom Development stock appears to be overvalued.
The current stock price of zł258.50 is trading 1.6% above its estimated GF Value™ of zł254.47.
GuruFocus considers Dom Development to be Fairly Valued.
Key valuation signals for WAR:DOM:
Intrinsic Value: Projected FCF: zł248.06 (31703% above median its 10-year median of 0.78)
GF Value™: zł254.47 vs. price of zł258.50 (1.6% above fair value)
No single metric tells the full story. See the WAR:DOM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Dom Development SA is engaged in the construction and sale of residential properties mainly in Warsaw. The company's segments include the Warsaw segment, the Tricity segment, the Wroclaw segment, and the Krakow segment. It derives the majority of the revenue from the Warsaw segment.
97GF Score
Get the complete analysis for WAR:DOM
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
WAR:DOM has been successfully added to your 
