INC (WAR:INC) Cyclically Adjusted FCF per Share: zł-0.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:INC INC SA WAR:INC
51 GF Score
Price zł1.39
GF Value zł3.91
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is INC Cyclically Adjusted FCF per Share?

INC WAR:INC -1.07% 51 Cyclically Adjusted FCF per Share is zł-0.37 as of Mar. 2026. GuruFocus rates WAR:INC with a GF Score™ of 51/100 and a GF Value™ of zł3.91 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

INC's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-0.054. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.37 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of INC was 3.50% per year. The lowest was -15.40% per year. And the median was -6.65% per year.

As of today (2026-07-19), INC's current stock price is zł1.385. INC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł-0.37. INC's Cyclically Adjusted Price-to-FCF of today is .


INC  (WAR:INC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


INC Cyclically Adjusted FCF per Share Related Terms


INC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for INC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

INC Cyclically Adjusted FCF per Share Chart

INC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.32 -0.40 -0.43 -0.34 -0.36

INC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.38 -0.37 -0.37 -0.36 -0.37

WAR:INC vs MS, GS, SCHW: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, INC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


INC Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, INC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where INC's Cyclically Adjusted Price-to-FCF falls into.


WAR:INC
51GF Score
INC SA WAR:INC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

INC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, INC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.054/163.0700*163.0700
=-0.054

Current CPI (Mar. 2026) = 163.0700.

INC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.039 99.552 -0.064
201609 -0.102 99.064 -0.168
201612 -0.069 100.366 -0.112
201703 -0.072 101.018 -0.116
201706 -0.123 101.180 -0.198
201709 -0.356 101.343 -0.573
201712 -0.169 102.564 -0.269
201803 -0.075 102.564 -0.119
201806 -0.118 103.378 -0.186
201809 -0.089 103.378 -0.140
201812 -0.006 103.785 -0.009
201903 -0.088 104.274 -0.138
201906 -0.048 105.983 -0.074
201909 -0.106 105.983 -0.163
201912 -0.052 107.123 -0.079
202003 -0.040 109.076 -0.060
202006 0.005 109.402 0.007
202009 0.018 109.320 0.027
202012 0.018 109.565 0.027
202103 -0.077 112.658 -0.111
202106 -0.132 113.960 -0.189
202109 -0.078 115.588 -0.110
202112 -0.017 119.088 -0.023
202203 -0.074 125.031 -0.097
202206 0.033 131.705 0.041
202209 -0.251 135.531 -0.302
202212 -0.078 139.113 -0.091
202303 -0.275 145.950 -0.307
202306 0.123 147.009 0.136
202309 -0.047 146.113 -0.052
202312 -0.062 147.741 -0.068
202403 2.014 149.044 2.204
202406 -1.938 150.997 -2.093
202409 -0.221 153.439 -0.235
202412 0.523 154.660 0.551
202503 -0.408 157.021 -0.424
202506 -0.076 157.509 -0.079
202509 -0.065 158.000 -0.067
202512 0.059 158.320 0.061
202603 -0.054 163.070 -0.054

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.37 mean?
INC (WAR:INC) has a Cyclically Adjusted FCF per Share of zł-0.37 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on INC and its competitors.
Is INC's Cyclically Adjusted FCF per Share too high?
INC's current Cyclically Adjusted FCF per Share is zł-0.37. Overall, INC has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does INC's Cyclically Adjusted FCF per Share compare to MS and GS?
INC's Cyclically Adjusted FCF per Share of zł-0.37 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on INC and its competitors. INC's current Cyclically Adjusted FCF per Share is zł-0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is INC stock overvalued right now?
Based on GuruFocus' analysis, INC (WAR:INC) is currently considered Possible Value Trap. The stock's GF Value™ is zł3.91, compared to a current price of zł1.39 — trading 64.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.37. INC's overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For INC (WAR:INC), the current Cyclically Adjusted FCF per Share is zł-0.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is INC (WAR:INC) Overvalued in 2026?

Based on GuruFocus' analysis, INC stock appears to be undervalued. The current stock price of zł1.39 is trading 64.6% below its estimated GF Value™ of zł3.91. GuruFocus considers INC to be Possible Value Trap.

Key valuation signals for WAR:INC:

  • Cyclically Adjusted FCF per Share: zł-0.37
  • GF Value™: zł3.91 vs. price of zł1.39 (64.6% below fair value)
  • GF Score™: 51/100 with 4 warning signs

No single metric tells the full story. See the WAR:INC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


INC Business Description

Address ul. Abpa A. Baraniaka 6, Poznan, POL, 61-131
INC SA operates in the area of investment and advisory services in the Polish capital market. The company supports the development of small and medium-sized enterprises, as well as local government units.
51GF Score

Get the complete analysis for WAR:INC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.39
Price
zł3.91
GF Value