Inter RAO Lietuva AB (WAR:IRL) Cyclically Adjusted FCF per Share: zł3.55 (As of Dec. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:IRL Inter RAO Lietuva AB WAR:IRL
4 GF Score
Price zł11.54
View Full Analysis

What is Inter RAO Lietuva AB Cyclically Adjusted FCF per Share?

Inter RAO Lietuva AB WAR:IRL 4 Cyclically Adjusted FCF per Share is zł3.55 as of Dec. 2024. GuruFocus rates WAR:IRL with a GF Score™ of 4/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inter RAO Lietuva AB's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2024 was zł-0.125. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł3.55 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Inter RAO Lietuva AB's average Cyclically Adjusted FCF Growth Rate was -12.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Inter RAO Lietuva AB was -14.00% per year. The lowest was -25.50% per year. And the median was -19.75% per year.

As of today (2026-07-27), Inter RAO Lietuva AB's current stock price is zł 11.54. Inter RAO Lietuva AB's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2024 was zł3.55. Inter RAO Lietuva AB's Cyclically Adjusted Price-to-FCF of today is 3.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inter RAO Lietuva AB was 3.29. The lowest was 1.71. And the median was 2.07.


Inter RAO Lietuva AB  (WAR:IRL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Inter RAO Lietuva AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.54/3.55
=3.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inter RAO Lietuva AB was 3.29. The lowest was 1.71. And the median was 2.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inter RAO Lietuva AB Cyclically Adjusted FCF per Share Related Terms


Inter RAO Lietuva AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Inter RAO Lietuva AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inter RAO Lietuva AB Cyclically Adjusted FCF per Share Chart

Inter RAO Lietuva AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.81 5.57 0.00 4.05 3.55

Inter RAO Lietuva AB Semi-Annual Data
Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.81 5.57 0.00 4.05 3.55

Inter RAO Lietuva AB Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Independent Power Producers subindustry, Inter RAO Lietuva AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inter RAO Lietuva AB Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Inter RAO Lietuva AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inter RAO Lietuva AB's Cyclically Adjusted Price-to-FCF falls into.


WAR:IRL
4GF Score
Inter RAO Lietuva AB WAR:IRL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inter RAO Lietuva AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inter RAO Lietuva AB's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.125/315.6050*315.6050
=-0.125

Current CPI (Dec. 2024) = 315.6050.

Inter RAO Lietuva AB Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 4.229 236.525 5.643
201612 2.545 241.432 3.327
201712 2.147 246.524 2.749
201812 6.516 251.233 8.186
201912 4.578 256.974 5.623
202012 3.143 260.474 3.808
202112 2.210 278.802 2.502
202212 0.000 296.797 0.000
202312 0.229 306.746 0.236
202412 -0.125 315.605 -0.125

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł3.55 mean?
Inter RAO Lietuva AB (WAR:IRL) has a Cyclically Adjusted FCF per Share of zł3.55 as of Dec. 2024. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inter RAO Lietuva AB and its competitors.
Is Inter RAO Lietuva AB's Cyclically Adjusted FCF per Share too high?
Inter RAO Lietuva AB's current Cyclically Adjusted FCF per Share is zł3.55. Overall, Inter RAO Lietuva AB has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does Inter RAO Lietuva AB's Cyclically Adjusted FCF per Share compare to competitors?
Inter RAO Lietuva AB's Cyclically Adjusted FCF per Share of zł3.55 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inter RAO Lietuva AB and its competitors. Inter RAO Lietuva AB's current Cyclically Adjusted FCF per Share is zł3.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inter RAO Lietuva AB stock overvalued right now?
Inter RAO Lietuva AB (WAR:IRL) has a current Cyclically Adjusted FCF per Share of zł3.55. The current Cyclically Adjusted FCF per Share is zł3.55. Inter RAO Lietuva AB's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Inter RAO Lietuva AB (WAR:IRL), the current Cyclically Adjusted FCF per Share is zł3.55 as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Inter RAO Lietuva AB Business Description

Address A. Tumeno Street 4, Block B, Vilnius, LTU, LT-01109
Inter RAO Lietuva AB along with its subsidiaries is engaged in the production, wholesale and retail trade of electricity in Lithuania. The company also owns a wind farm in western Lithuania. It imports and exports electricity, wholesale of electricity in the Baltic countries based on contracts and in the electricity exchange, retail trade of electricity in the Baltic countries, regulation and balancing services or suppliers and transmission system operators, wind energy, and investment.
4GF Score

Get the complete analysis for WAR:IRL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł11.54
Price