GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Inter RAO Lietuva AB (WAR:IRL) » Definitions » Piotroski F-Score

Inter RAO Lietuva AB (WAR:IRL) Piotroski F-Score : 0 (As of Jun. 22, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Inter RAO Lietuva AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Inter RAO Lietuva AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Inter RAO Lietuva AB's Piotroski F-Score or its related term are showing as below:


Inter RAO Lietuva AB Piotroski F-Score Historical Data

The historical data trend for Inter RAO Lietuva AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inter RAO Lietuva AB Piotroski F-Score Chart

Inter RAO Lietuva AB Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 7.00 7.00 6.00 6.00

Inter RAO Lietuva AB Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 4.00 6.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar22) TTM:Last Year (Mar21) TTM:
Net Income was 4.035 + -1.803 + 27.335 + 35.08 = zł65 Mil.
Cash Flow from Operations was 13.177 + -38.225 + 26.787 + 36.768 = zł39 Mil.
Revenue was 426.86 + 491.425 + 96.616 + 448.426 = zł1,463 Mil.
Gross Profit was 42.562 + 43.778 + 69.807 + 53.406 = zł210 Mil.
Average Total Assets from the begining of this year (Mar21)
to the end of this year (Mar22) was
(285.375 + 261.109 + 235.494 + 322.76 + 359.081) / 5 = zł292.7638 Mil.
Total Assets at the begining of this year (Mar21) was zł285 Mil.
Long-Term Debt & Capital Lease Obligation was zł3 Mil.
Total Current Assets was zł293 Mil.
Total Current Liabilities was zł170 Mil.
Net Income was 19.841 + 15.088 + 11.17 + 38.112 = zł84 Mil.

Revenue was 246.569 + 304.141 + -62.762 + 589.047 = zł1,077 Mil.
Gross Profit was 35 + 25.002 + 26.561 + 45.715 = zł132 Mil.
Average Total Assets from the begining of last year (Mar20)
to the end of last year (Mar21) was
(206.415 + 155.558 + 330.843 + 247.27 + 285.375) / 5 = zł245.0922 Mil.
Total Assets at the begining of last year (Mar20) was zł206 Mil.
Long-Term Debt & Capital Lease Obligation was zł4 Mil.
Total Current Assets was zł211 Mil.
Total Current Liabilities was zł122 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Inter RAO Lietuva AB's current Net Income (TTM) was 65. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Inter RAO Lietuva AB's current Cash Flow from Operations (TTM) was 39. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar21)
=64.647/285.375
=0.22653351

ROA (Last Year)=Net Income/Total Assets (Mar20)
=84.211/206.415
=0.40796938

Inter RAO Lietuva AB's return on assets of this year was 0.22653351. Inter RAO Lietuva AB's return on assets of last year was 0.40796938. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Inter RAO Lietuva AB's current Net Income (TTM) was 65. Inter RAO Lietuva AB's current Cash Flow from Operations (TTM) was 39. ==> 39 <= 65 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=2.757/292.7638
=0.00941715

Gearing (Last Year: Mar21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar20 to Mar21
=3.963/245.0922
=0.01616943

Inter RAO Lietuva AB's gearing of this year was 0.00941715. Inter RAO Lietuva AB's gearing of last year was 0.01616943. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar22)=Total Current Assets/Total Current Liabilities
=293.114/170.159
=1.72258887

Current Ratio (Last Year: Mar21)=Total Current Assets/Total Current Liabilities
=210.981/122.281
=1.72537843

Inter RAO Lietuva AB's current ratio of this year was 1.72258887. Inter RAO Lietuva AB's current ratio of last year was 1.72537843. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Inter RAO Lietuva AB's number of shares in issue this year was 20.192. Inter RAO Lietuva AB's number of shares in issue last year was 19.788. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=209.553/1463.327
=0.14320313

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=132.278/1076.995
=0.12282137

Inter RAO Lietuva AB's gross margin of this year was 0.14320313. Inter RAO Lietuva AB's gross margin of last year was 0.12282137. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar21)
=1463.327/285.375
=5.12773368

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar20)
=1076.995/206.415
=5.21761984

Inter RAO Lietuva AB's asset turnover of this year was 5.12773368. Inter RAO Lietuva AB's asset turnover of last year was 5.21761984. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Inter RAO Lietuva AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Inter RAO Lietuva AB  (WAR:IRL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Inter RAO Lietuva AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Inter RAO Lietuva AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Inter RAO Lietuva AB (WAR:IRL) Business Description

Traded in Other Exchanges
N/A
Address
A. Tumeno Street 4, Block B, Vilnius, LTU, LT-01109
Inter RAO Lietuva AB along with its subsidiaries is engaged in the production, wholesale and retail trade of electricity in Lithuania. The company also owns a wind farm in western Lithuania. It imports and exports electricity, wholesale of electricity in the Baltic countries based on contracts and in the electricity exchange, retail trade of electricity in the Baltic countries, regulation and balancing services or suppliers and transmission system operators, wind energy, and investment.

Inter RAO Lietuva AB (WAR:IRL) Headlines

From GuruFocus

The New Ireland Fund (IRL), Inc. Announces Results of AGM

By GuruFocusNews GuruFocusNews 07-01-2022

The New Ireland Fund, Inc. Announces Final Results of Tender Offer

By Marketwired Marketwired 05-18-2021

The New Ireland Fund (IRL), Inc. Declares Annual Distributions

By Marketwired Marketwired 12-09-2020

The New Ireland Fund, Inc. - Tender Offer Update

By Marketwired Marketwired 05-14-2021

The New Ireland Fund, Inc. Monthly Portfolio Updated

By Marketwired Marketwired 12-03-2019

The New Ireland Fund (IRL), Inc. Declares Annual Distributions

By Value_Insider Value_Insider 12-13-2022

The New Ireland Fund (IRL), Inc. Announces Results of AGM

By PurpleRose PurpleRose 07-11-2022