MERLIN GROUP Spolka Akcyjna (WAR:MRG) Cyclically Adjusted FCF per Share: zł0.00 (As of Sep. 2022)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:MRG MERLIN GROUP Spolka Akcyjna WAR:MRG
38 GF Score
Price zł0.17
View Full Analysis

What is MERLIN GROUP Spolka Akcyjna Cyclically Adjusted FCF per Share?

MERLIN GROUP Spolka Akcyjna WAR:MRG 38 Cyclically Adjusted FCF per Share is zł0.00 as of Sep. 2022. GuruFocus rates WAR:MRG with a GF Score™ of 38/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MERLIN GROUP Spolka Akcyjna's adjusted free cash flow per share for the three months ended in Sep. 2022 was zł0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.00 for the trailing ten years ended in Sep. 2022.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-16), MERLIN GROUP Spolka Akcyjna's current stock price is zł0.17. MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2022 was zł0.00. MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted Price-to-FCF of today is .


MERLIN GROUP Spolka Akcyjna  (WAR:MRG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MERLIN GROUP Spolka Akcyjna Cyclically Adjusted FCF per Share Related Terms


MERLIN GROUP Spolka Akcyjna Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MERLIN GROUP Spolka Akcyjna Cyclically Adjusted FCF per Share Chart

MERLIN GROUP Spolka Akcyjna Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

MERLIN GROUP Spolka Akcyjna Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Mar22 Jun22 Sep22
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

WAR:MRG vs OMC, IPG, ZD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MERLIN GROUP Spolka Akcyjna Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted Price-to-FCF falls into.


WAR:MRG
38GF Score
MERLIN GROUP Spolka Akcyjna WAR:MRG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MERLIN GROUP Spolka Akcyjna Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MERLIN GROUP Spolka Akcyjna's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2022 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2022 (Change)*Current CPI (Sep. 2022)
=0/135.5311*135.5311
=0.000

Current CPI (Sep. 2022) = 135.5311.

MERLIN GROUP Spolka Akcyjna Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201209 0.000 99.715 0.000
201212 0.000 100.285 0.000
201303 -0.842 100.529 -1.135
201306 -149.051 100.855 -200.299
201309 -0.040 100.936 -0.054
201312 -0.005 101.018 -0.007
201403 -0.008 101.262 -0.011
201406 9.500 101.180 12.725
201409 -0.134 100.611 -0.181
201412 -0.016 100.122 -0.022
201503 0.000 100.041 0.000
201506 0.000 100.448 0.000
201509 0.000 99.634 0.000
201512 0.000 99.471 0.000
201603 -0.005 98.983 -0.007
201606 0.000 99.552 0.000
201609 -0.015 99.064 -0.021
201612 -0.065 100.366 -0.088
201703 0.022 101.018 0.030
201706 -0.098 101.180 -0.131
201709 -0.068 101.343 -0.091
201712 -0.104 102.564 -0.137
201803 -0.056 102.564 -0.074
201806 -0.052 103.378 -0.068
201809 -0.063 103.378 -0.083
201812 -0.177 103.785 -0.231
201903 -0.035 104.274 -0.045
201906 -0.028 105.983 -0.036
201909 -0.019 105.983 -0.024
201912 0.003 107.123 0.004
202003 -0.002 109.076 -0.002
202006 -0.036 109.402 -0.045
202009 -0.007 109.320 -0.009
202012 -0.002 109.565 -0.002
202103 -0.001 112.658 -0.001
202106 0.000 113.960 0.000
202109 0.002 115.588 0.002
202203 -0.001 125.031 -0.001
202206 0.000 131.705 0.000
202209 0.000 135.531 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.00 mean?
MERLIN GROUP Spolka Akcyjna (WAR:MRG) has a Cyclically Adjusted FCF per Share of zł0.00 as of Sep. 2022. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MERLIN GROUP Spolka Akcyjna and its competitors.
Is MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted FCF per Share too high?
MERLIN GROUP Spolka Akcyjna's current Cyclically Adjusted FCF per Share is zł0.00. Overall, MERLIN GROUP Spolka Akcyjna has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted FCF per Share compare to OMC and IPG?
MERLIN GROUP Spolka Akcyjna's Cyclically Adjusted FCF per Share of zł0.00 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MERLIN GROUP Spolka Akcyjna and its competitors. MERLIN GROUP Spolka Akcyjna's current Cyclically Adjusted FCF per Share is zł0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MERLIN GROUP Spolka Akcyjna stock overvalued right now?
MERLIN GROUP Spolka Akcyjna (WAR:MRG) has a current Cyclically Adjusted FCF per Share of zł0.00. The current Cyclically Adjusted FCF per Share is zł0.00. MERLIN GROUP Spolka Akcyjna's overall GF Score™ is 38/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MERLIN GROUP Spolka Akcyjna (WAR:MRG), the current Cyclically Adjusted FCF per Share is zł0.00 as of Sep. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MERLIN GROUP Spolka Akcyjna Business Description

Address Ulica Modlinska 310/312, Warsaw, POL, 03-152
MERLIN GROUP Spolka Akcyjna is an advertising and marketing company. The company provides professional marketing activities through promotional activities on the internet.
38GF Score

Get the complete analysis for WAR:MRG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.17
Price