MERLIN GROUP Spolka Akcyjna (WAR:MRG) ROC %: -11.72% (As of Sep. 2022)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:MRG MERLIN GROUP Spolka Akcyjna WAR:MRG
38 GF Score
Price zł0.17
View Full Analysis

What is MERLIN GROUP Spolka Akcyjna ROC %?

MERLIN GROUP Spolka Akcyjna WAR:MRG 38 ROC % is -11.72% as of Sep. 2022. GuruFocus rates WAR:MRG with a GF Score™ of 38/100.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. MERLIN GROUP Spolka Akcyjna's annualized return on capital (ROC %) for the quarter that ended in Sep. 2022 was -11.72%.

As of today (2026-07-25), MERLIN GROUP Spolka Akcyjna's WACC % is 0.00%. MERLIN GROUP Spolka Akcyjna's ROC % is 0.00% (calculated using TTM income statement data). MERLIN GROUP Spolka Akcyjna earns returns that do not match up to its cost of capital. It will destroy value as it grows.


MERLIN GROUP Spolka Akcyjna  (WAR:MRG) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, MERLIN GROUP Spolka Akcyjna's WACC % is 0.00%. MERLIN GROUP Spolka Akcyjna's ROC % is 0.00% (calculated using TTM income statement data). MERLIN GROUP Spolka Akcyjna earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


MERLIN GROUP Spolka Akcyjna ROC % Related Terms


MERLIN GROUP Spolka Akcyjna ROC % Historical Data

* Premium members only.

The historical data trend for MERLIN GROUP Spolka Akcyjna's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MERLIN GROUP Spolka Akcyjna ROC % Chart

MERLIN GROUP Spolka Akcyjna Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -64.15 -10.42 -16.44 -13.36 -11.71

MERLIN GROUP Spolka Akcyjna Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Mar22 Jun22 Sep22
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.12 -11.24 -6.29 -12.08 -11.72
WAR:MRG
38GF Score
MERLIN GROUP Spolka Akcyjna WAR:MRG
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MERLIN GROUP Spolka Akcyjna ROC % Calculation

MERLIN GROUP Spolka Akcyjna's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2020 is calculated as:

ROC % (A: Dec. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2019 ) + Invested Capital (A: Dec. 2020 ))/ count )
=-7.116 * ( 1 - 0% )/( (79.445 + 42.104)/ 2 )
=-7.116/60.7745
=-11.71 %

where

MERLIN GROUP Spolka Akcyjna's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2022 is calculated as:

ROC % (Q: Sep. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2022 ) + Invested Capital (Q: Sep. 2022 ))/ count )
=-3.364 * ( 1 - 0% )/( (43.198 + 14.198)/ 2 )
=-3.364/28.698
=-11.72 %

where

Note: The Operating Income data used here is four times the quarterly (Sep. 2022) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -11.72% mean?
MERLIN GROUP Spolka Akcyjna (WAR:MRG) has a ROC % of -11.72% as of Sep. 2022. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on MERLIN GROUP Spolka Akcyjna and its competitors.
Is MERLIN GROUP Spolka Akcyjna's ROC % too high?
MERLIN GROUP Spolka Akcyjna's current ROC % is -11.72%. Overall, MERLIN GROUP Spolka Akcyjna has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does MERLIN GROUP Spolka Akcyjna's ROC % compare to OMC and IPG?
MERLIN GROUP Spolka Akcyjna's ROC % of -11.72% can be compared against companies in the Media - Diversified industry. The industry median ROC % is 1.46. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Media - Diversified company?
The median ROC % among Media - Diversified companies is 1.46, based on 1,004 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on MERLIN GROUP Spolka Akcyjna and its competitors. For the Media - Diversified industry, the median ROC % is 1.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MERLIN GROUP Spolka Akcyjna's current ROC % is -11.72%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MERLIN GROUP Spolka Akcyjna stock overvalued right now?
MERLIN GROUP Spolka Akcyjna (WAR:MRG) has a current ROC % of -11.72%. The current ROC % is -11.72%. MERLIN GROUP Spolka Akcyjna's overall GF Score™ is 38/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For MERLIN GROUP Spolka Akcyjna (WAR:MRG), the current ROC % is -11.72% as of Sep. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MERLIN GROUP Spolka Akcyjna Business Description

Address Ulica Modlinska 310/312, Warsaw, POL, 03-152
MERLIN GROUP Spolka Akcyjna is an advertising and marketing company. The company provides professional marketing activities through promotional activities on the internet.
38GF Score

Get the complete analysis for WAR:MRG

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.17
Price