Proacta (WAR:PAC) Cyclically Adjusted FCF per Share: zł-0.10 (As of Mar. 2026)


WAR:PAC Proacta SA WAR:PAC
67 GF Score
Price zł1.68
GF Value zł3.02
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Proacta Cyclically Adjusted FCF per Share?

Proacta WAR:PAC 67 Cyclically Adjusted FCF per Share is zł-0.10 as of Mar. 2026. GuruFocus rates WAR:PAC with a GF Score™ of 67/100 and a GF Value™ of zł3.02 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Proacta's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.019. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.10 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), Proacta's current stock price is zł1.68. Proacta's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł-0.10. Proacta's Cyclically Adjusted Price-to-FCF of today is .


Proacta  (WAR:PAC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Proacta Cyclically Adjusted FCF per Share Related Terms


Proacta Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Proacta's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Proacta Cyclically Adjusted FCF per Share Chart

Proacta Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Proacta Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.10

WAR:PAC vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Proacta's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Proacta Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Proacta's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Proacta's Cyclically Adjusted Price-to-FCF falls into.


WAR:PAC
67GF Score
Proacta SA WAR:PAC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Proacta Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Proacta's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.019/163.0700*163.0700
=0.019

Current CPI (Mar. 2026) = 163.0700.

Proacta Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 99.471 0.000
201609 -0.006 99.064 -0.010
201612 0.050 100.366 0.081
201703 -0.074 101.018 -0.119
201706 0.000 101.180 0.000
201709 0.119 101.343 0.191
201712 -0.118 102.564 -0.188
201803 -0.152 102.564 -0.242
201806 -0.119 103.378 -0.188
201809 -0.120 103.378 -0.189
201812 0.114 103.785 0.179
201903 -0.017 104.274 -0.027
201906 -0.021 105.983 -0.032
201909 -0.040 105.983 -0.062
201912 -0.017 107.123 -0.026
202003 -0.052 109.076 -0.078
202006 -0.003 109.402 -0.004
202009 -0.023 109.320 -0.034
202012 0.016 109.565 0.024
202103 -0.018 112.658 -0.026
202106 -0.001 113.960 -0.001
202109 -0.004 115.588 -0.006
202112 -0.027 119.088 -0.037
202203 -0.047 125.031 -0.061
202206 -0.039 131.705 -0.048
202209 -0.026 135.531 -0.031
202212 -0.011 139.113 -0.013
202303 -0.003 145.950 -0.003
202306 -0.012 147.009 -0.013
202309 0.062 146.113 0.069
202312 -0.013 147.741 -0.014
202403 -0.007 149.044 -0.008
202406 -0.002 150.997 -0.002
202409 -0.017 153.439 -0.018
202412 -0.005 154.660 -0.005
202503 -0.002 157.021 -0.002
202506 0.001 157.509 0.001
202509 0.012 158.000 0.012
202512 0.006 158.320 0.006
202603 0.019 163.070 0.019

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.10 mean?
Proacta (WAR:PAC) has a Cyclically Adjusted FCF per Share of zł-0.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Proacta and its competitors.
Is Proacta's Cyclically Adjusted FCF per Share too high?
Proacta's current Cyclically Adjusted FCF per Share is zł-0.10. Overall, Proacta has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Proacta's Cyclically Adjusted FCF per Share compare to APP and OMC?
Proacta's Cyclically Adjusted FCF per Share of zł-0.10 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Proacta and its competitors. Proacta's current Cyclically Adjusted FCF per Share is zł-0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Proacta stock overvalued right now?
Based on GuruFocus' analysis, Proacta (WAR:PAC) is currently considered Possible Value Trap. The stock's GF Value™ is zł3.02, compared to a current price of zł1.68 — trading 44.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.10. Proacta's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Proacta (WAR:PAC), the current Cyclically Adjusted FCF per Share is zł-0.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Proacta (WAR:PAC) Overvalued in 2026?

Based on GuruFocus' analysis, Proacta stock appears to be undervalued. The current stock price of zł1.68 is trading 44.4% below its estimated GF Value™ of zł3.02. GuruFocus considers Proacta to be Possible Value Trap.

Key valuation signals for WAR:PAC:

  • Cyclically Adjusted FCF per Share: zł-0.10
  • GF Value™: zł3.02 vs. price of zł1.68 (44.4% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the WAR:PAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Proacta Business Description

Address ul. Srebrna 16, Warszawa, POL, 00-810
Proacta SA focuses on bioinformatics and software development for its clients.
67GF Score

Get the complete analysis for WAR:PAC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.68
Price
zł3.02
GF Value