Photon Energy NV (WAR:PEN) Cyclically Adjusted FCF per Share: zł-0.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:PEN Photon Energy NV WAR:PEN
54 GF Score
Price zł1.19
GF Value zł6.66
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Photon Energy NV Cyclically Adjusted FCF per Share?

Photon Energy NV WAR:PEN -0.42% 54 Cyclically Adjusted FCF per Share is zł-0.42 as of Mar. 2026. GuruFocus rates WAR:PEN with a GF Score™ of 54/100 and a GF Value™ of zł6.66 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Photon Energy NV's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.42 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Photon Energy NV was 12.40% per year. The lowest was -2.20% per year. And the median was 5.10% per year.

As of today (2026-07-17), Photon Energy NV's current stock price is zł1.185. Photon Energy NV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł-0.42. Photon Energy NV's Cyclically Adjusted Price-to-FCF of today is .


Photon Energy NV  (WAR:PEN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Photon Energy NV Cyclically Adjusted FCF per Share Related Terms


Photon Energy NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Photon Energy NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Photon Energy NV Cyclically Adjusted FCF per Share Chart

Photon Energy NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.44 -0.65 -0.50 -0.48 -0.44

Photon Energy NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.47 -0.44 -0.46 -0.44 -0.42

WAR:PEN vs FSLR, NXT, ENPH: Cyclically Adjusted FCF per Share Comparison

For the Solar subindustry, Photon Energy NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Photon Energy NV Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Photon Energy NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Photon Energy NV's Cyclically Adjusted Price-to-FCF falls into.


WAR:PEN
54GF Score
Photon Energy NV WAR:PEN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Photon Energy NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Photon Energy NV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.077/136.9100*136.9100
=0.077

Current CPI (Mar. 2026) = 136.9100.

Photon Energy NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.027 100.260 -0.037
201609 0.197 100.570 0.268
201612 0.082 100.710 0.111
201703 0.013 101.440 0.018
201706 0.061 101.370 0.082
201709 0.146 102.030 0.196
201712 0.009 101.970 0.012
201803 0.001 102.470 0.001
201806 0.204 103.100 0.271
201809 0.008 103.950 0.011
201812 -0.368 103.970 -0.485
201903 -0.154 105.370 -0.200
201906 -0.443 105.840 -0.573
201909 -0.002 106.700 -0.003
201912 -0.347 106.800 -0.445
202003 -0.273 106.850 -0.350
202006 0.034 107.510 0.043
202009 -0.475 107.880 -0.603
202012 -0.333 107.850 -0.423
202103 -0.456 108.870 -0.573
202106 0.022 109.670 0.027
202109 -0.012 110.790 -0.015
202112 0.207 114.010 0.249
202203 -0.543 119.460 -0.622
202206 -0.231 119.050 -0.266
202209 -0.137 126.890 -0.148
202212 -0.828 124.940 -0.907
202303 -0.403 124.720 -0.442
202306 -0.726 125.830 -0.790
202309 -0.210 127.160 -0.226
202312 -0.083 126.450 -0.090
202403 0.190 128.580 0.202
202406 -0.038 129.910 -0.040
202409 0.279 131.610 0.290
202412 0.267 131.630 0.278
202503 0.020 133.330 0.021
202506 0.463 133.960 0.473
202509 0.075 135.920 0.076
202512 0.331 135.270 0.335
202603 0.077 136.910 0.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.42 mean?
Photon Energy NV (WAR:PEN) has a Cyclically Adjusted FCF per Share of zł-0.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Photon Energy NV and its competitors.
Is Photon Energy NV's Cyclically Adjusted FCF per Share too high?
Photon Energy NV's current Cyclically Adjusted FCF per Share is zł-0.42. Overall, Photon Energy NV has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Photon Energy NV's Cyclically Adjusted FCF per Share compare to FSLR and NXT?
Photon Energy NV's Cyclically Adjusted FCF per Share of zł-0.42 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Photon Energy NV and its competitors. Photon Energy NV's current Cyclically Adjusted FCF per Share is zł-0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Photon Energy NV stock overvalued right now?
Based on GuruFocus' analysis, Photon Energy NV (WAR:PEN) is currently considered Possible Value Trap. The stock's GF Value™ is zł6.66, compared to a current price of zł1.19 — trading 82.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.42. Photon Energy NV's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Photon Energy NV (WAR:PEN), the current Cyclically Adjusted FCF per Share is zł-0.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Photon Energy NV (WAR:PEN) Overvalued in 2026?

Based on GuruFocus' analysis, Photon Energy NV stock appears to be undervalued. The current stock price of zł1.19 is trading 82.2% below its estimated GF Value™ of zł6.66. GuruFocus considers Photon Energy NV to be Possible Value Trap.

Key valuation signals for WAR:PEN:

  • Cyclically Adjusted FCF per Share: zł-0.42
  • GF Value™: zł6.66 vs. price of zł1.19 (82.2% below fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the WAR:PEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Photon Energy NV Business Description

Address Barbara Strozzilaan 201, Amsterdam, NLD, 1083HN
Photon Energy NV is an investment holding company. It engages in the provision of solar power solutions and services. The company covers the entire life cycle of solar power systems. It operates through the following business segments: Engineering, Technology, Investment, Operations and Maintenance, New Energy, and Others. It generates the majority of its revenue from the New Energy segment. It has operations in the Czech Republic, Hungary, Poland, Australia, Romania, the Slovak Republic, and Germany. The firm generates the majority of revenue from the Czech Republic.
54GF Score

Get the complete analysis for WAR:PEN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.19
Price
zł6.66
GF Value