Bath & Body Works (WBO:LBRA) Cyclically Adjusted FCF per Share: €3.87 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:LBRA Bath & Body Works Inc WBO:LBRA
61 GF Score
Price €18.12
GF Value €29.17
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Bath & Body Works Cyclically Adjusted FCF per Share?

Bath & Body Works WBO:LBRA +3.72% 61 Cyclically Adjusted FCF per Share is €3.87 as of Apr. 2026. GuruFocus rates WBO:LBRA with a GF Score™ of 61/100 and a GF Value™ of €29.17 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bath & Body Works's adjusted free cash flow per share for the three months ended in Apr. 2026 was €0.825. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.87 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Bath & Body Works's average Cyclically Adjusted FCF Growth Rate was -0.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bath & Body Works was 29.30% per year. The lowest was 0.30% per year. And the median was 9.90% per year.

As of today (2026-07-16), Bath & Body Works's current stock price is €18.12. Bath & Body Works's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was €3.87. Bath & Body Works's Cyclically Adjusted Price-to-FCF of today is 4.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bath & Body Works was 24.45. The lowest was 2.47. And the median was 8.57.


Bath & Body Works  (WBO:LBRA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bath & Body Works's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.12/3.87
=4.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bath & Body Works was 24.45. The lowest was 2.47. And the median was 8.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bath & Body Works Cyclically Adjusted FCF per Share Related Terms


Bath & Body Works Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bath & Body Works's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bath & Body Works Cyclically Adjusted FCF per Share Chart

Bath & Body Works Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.46 3.77 4.12 4.17 3.53

Bath & Body Works Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.97 3.89 3.95 3.53 3.87

WBO:LBRA vs MNSO, RH, ASO: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Bath & Body Works's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bath & Body Works Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Bath & Body Works's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bath & Body Works's Cyclically Adjusted Price-to-FCF falls into.


WBO:LBRA
61GF Score
Bath & Body Works Inc WBO:LBRA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bath & Body Works Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bath & Body Works's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.825/333.0200*333.0200
=0.825

Current CPI (Apr. 2026) = 333.0200.

Bath & Body Works Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.750 240.628 1.038
201610 -1.331 241.729 -1.834
201701 4.568 242.839 6.264
201704 -0.510 244.524 -0.695
201707 0.021 244.786 0.029
201710 -0.926 246.663 -1.250
201801 3.349 247.867 4.500
201804 -0.691 250.546 -0.918
201807 0.325 252.006 0.429
201810 -1.313 252.885 -1.729
201901 4.069 251.712 5.383
201904 -0.627 255.548 -0.817
201907 0.366 256.571 0.475
201910 -1.310 257.346 -1.695
202001 3.997 257.971 5.160
202004 -1.319 256.389 -1.713
202007 1.749 259.101 2.248
202010 1.033 260.388 1.321
202101 3.813 261.582 4.854
202104 0.542 267.054 0.676
202107 0.638 273.003 0.778
202110 -0.610 276.589 -0.734
202201 3.441 281.148 4.076
202204 -0.084 289.109 -0.097
202207 -0.247 296.276 -0.278
202210 -0.465 298.012 -0.520
202301 4.056 299.170 4.515
202304 -0.194 303.363 -0.213
202307 -0.205 305.691 -0.223
202310 -0.503 307.671 -0.544
202401 3.520 308.417 3.801
202404 0.124 313.548 0.132
202407 -0.418 314.540 -0.443
202410 -0.687 315.664 -0.725
202501 4.021 317.671 4.215
202504 0.625 320.795 0.649
202507 -0.402 323.048 -0.414
202510 -0.004 0.000
202601 3.412 325.252 3.493
202604 0.825 333.020 0.825

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.87 mean?
Bath & Body Works (WBO:LBRA) has a Cyclically Adjusted FCF per Share of €3.87 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bath & Body Works and its competitors.
Is Bath & Body Works' Cyclically Adjusted FCF per Share too high?
Bath & Body Works' current Cyclically Adjusted FCF per Share is €3.87. Overall, Bath & Body Works has a GF Score™ of 61/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bath & Body Works' Cyclically Adjusted FCF per Share compare to MNSO and RH?
Bath & Body Works' Cyclically Adjusted FCF per Share of €3.87 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bath & Body Works and its competitors. Bath & Body Works's current Cyclically Adjusted FCF per Share is €3.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bath & Body Works stock overvalued right now?
Based on GuruFocus' analysis, Bath & Body Works (WBO:LBRA) is currently considered Significantly Undervalued. The stock's GF Value™ is €29.17, compared to a current price of €18.12 — trading 37.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.87. Bath & Body Works' overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bath & Body Works (WBO:LBRA), the current Cyclically Adjusted FCF per Share is €3.87 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bath & Body Works (WBO:LBRA) Overvalued in 2026?

Based on GuruFocus' analysis, Bath & Body Works stock appears to be undervalued. The current stock price of €18.12 is trading 37.9% below its estimated GF Value™ of €29.17. GuruFocus considers Bath & Body Works to be Significantly Undervalued.

Key valuation signals for WBO:LBRA:

  • Cyclically Adjusted FCF per Share: €3.87
  • GF Value™: €29.17 vs. price of €18.12 (37.9% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the WBO:LBRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bath & Body Works Business Description

Address Three Limited Parkway, Columbus, OH, USA, 43230
Bath & Body Works is a specialty home fragrance and fragrant body care retailer operating under the Bath & Body Works, C.O. Bigelow, and White Barn brands. The company generates most of its business in North America, with just 4% of sales from international markets in fiscal 2025. For fiscal 2025, 77% of sales stemmed from the brick-and-mortar network of more than 1,900 retail stores, similar to 2024 levels, as consumer shopping patterns remained normal. Future growth is expected from store upgrades, digital and international channels, as well as adjacent category expansions like men's and lip.
61GF Score

Get the complete analysis for WBO:LBRA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.12
Price
€29.17
GF Value