GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Bath & Body Works Inc (WBO:LBRA) » Definitions » Altman Z-Score

Bath & Body Works (WBO:LBRA) Altman Z-Score : 2.66 (As of Dec. 12, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Bath & Body Works Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.62 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Bath & Body Works has a Altman Z-Score of 2.66, indicating it is in Grey Zones. This implies that Bath & Body Works is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Bath & Body Works's Altman Z-Score or its related term are showing as below:

WBO:LBRA' s Altman Z-Score Range Over the Past 10 Years
Min: 0.43   Med: 2.71   Max: 4.63
Current: 2.62

During the past 13 years, Bath & Body Works's highest Altman Z-Score was 4.63. The lowest was 0.43. And the median was 2.71.


Bath & Body Works Altman Z-Score Historical Data

The historical data trend for Bath & Body Works's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bath & Body Works Altman Z-Score Chart

Bath & Body Works Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.92 1.57 3.36 2.62 2.71

Bath & Body Works Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.29 2.71 2.82 2.64 2.43

Competitive Comparison of Bath & Body Works's Altman Z-Score

For the Specialty Retail subindustry, Bath & Body Works's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bath & Body Works's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Bath & Body Works's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Bath & Body Works's Altman Z-Score falls into.



Bath & Body Works Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Bath & Body Works's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0291+1.4*-0.3896+3.3*0.2739+0.6*1.2759+1.0*1.4967
=2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Oct. 2024:
Total Assets was €4,575 Mil.
Total Current Assets was €1,579 Mil.
Total Current Liabilities was €1,446 Mil.
Retained Earnings was €-1,783 Mil.
Pre-Tax Income was 133.11 + 141.066 + 109.976 + 571.914 = €956 Mil.
Interest Expense was -70.686 + -70.994 + -76.424 + -78.948 = €-297 Mil.
Revenue was 1477.98 + 1406.972 + 1289.888 + 2673.216 = €6,848 Mil.
Market Cap (Today) was €7,885 Mil.
Total Liabilities was €6,180 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1578.96 - 1445.85)/4575.312
=0.0291

X2=Retained Earnings/Total Assets
=-1782.756/4575.312
=-0.3896

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(956.066 - -297.052)/4575.312
=0.2739

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=7884.908/6179.976
=1.2759

X5=Revenue/Total Assets
=6848.056/4575.312
=1.4967

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Bath & Body Works has a Altman Z-Score of 2.66 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Bath & Body Works  (WBO:LBRA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Bath & Body Works Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Bath & Body Works's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bath & Body Works Business Description

Address
Three Limited Parkway, Columbus, OH, USA, 43230
Bath & Body Works is a specialty home fragrance and fragrant body care retailer operating under the Bath & Body Works, C.O. Bigelow, and White Barn brands. The company generates most of its business in North America, with just 5% of sales from international markets in fiscal 2023. For fiscal 2023, 74% of sales stemmed from the brick-and-mortar network (which was composed of more than 1,800 retail stores), similar to 2022 levels, as consumer shopping patterns remained to normal. Future growth is expected from store reformatting, digital and international channels, as well as adjacent category expansions like hair and laundry.

Bath & Body Works Headlines

No Headlines