RGB International Bhd (XKLS:0037) Cyclically Adjusted FCF per Share: RM0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:0037 RGB International Bhd XKLS:0037
67 GF Score
Price RM0.21
GF Value RM0.20
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is RGB International Bhd Cyclically Adjusted FCF per Share?

RGB International Bhd XKLS:0037 67 Cyclically Adjusted FCF per Share is RM0.02 as of Mar. 2026. GuruFocus rates XKLS:0037 with a GF Score™ of 67/100 and a GF Value™ of RM0.20 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

RGB International Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.014. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.02 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of RGB International Bhd was 26.00% per year. The lowest was 0.00% per year. And the median was 26.00% per year.

As of today (2026-07-17), RGB International Bhd's current stock price is RM0.21. RGB International Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.02. RGB International Bhd's Cyclically Adjusted Price-to-FCF of today is 10.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RGB International Bhd was 33.50. The lowest was 6.50. And the median was 13.50.


RGB International Bhd  (XKLS:0037) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

RGB International Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.21/0.02
=10.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RGB International Bhd was 33.50. The lowest was 6.50. And the median was 13.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


RGB International Bhd Cyclically Adjusted FCF per Share Related Terms


RGB International Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for RGB International Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RGB International Bhd Cyclically Adjusted FCF per Share Chart

RGB International Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.01 0.02 0.02 0.02

RGB International Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.02 0.02 0.02 0.02

XKLS:0037 vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, RGB International Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RGB International Bhd Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, RGB International Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where RGB International Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:0037
67GF Score
RGB International Bhd XKLS:0037
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RGB International Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, RGB International Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.014/330.2130*330.2130
=0.014

Current CPI (Mar. 2026) = 330.2130.

RGB International Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.011 241.018 0.015
201609 -0.002 241.428 -0.003
201612 -0.003 241.432 -0.004
201703 0.005 243.801 0.007
201706 0.013 244.955 0.018
201709 0.011 246.819 0.015
201712 0.001 246.524 0.001
201803 -0.014 249.554 -0.019
201806 0.013 251.989 0.017
201809 -0.011 252.439 -0.014
201812 -0.016 251.233 -0.021
201903 -0.016 254.202 -0.021
201906 0.012 256.143 0.015
201909 0.003 256.759 0.004
201912 -0.005 256.974 -0.006
202003 0.006 258.115 0.008
202006 -0.005 257.797 -0.006
202009 -0.006 260.280 -0.008
202012 -0.001 260.474 -0.001
202103 0.004 264.877 0.005
202106 0.006 271.696 0.007
202109 -0.004 274.310 -0.005
202112 0.002 278.802 0.002
202203 0.001 287.504 0.001
202206 0.009 296.311 0.010
202209 0.063 296.808 0.070
202212 -0.033 296.797 -0.037
202303 0.017 301.836 0.019
202306 0.061 305.109 0.066
202309 -0.014 307.789 -0.015
202312 -0.005 306.746 -0.005
202403 0.014 312.332 0.015
202406 0.022 314.175 0.023
202409 -0.011 315.301 -0.012
202412 0.009 315.605 0.009
202503 -0.008 319.799 -0.008
202506 0.028 322.561 0.029
202509 -0.007 324.800 -0.007
202512 0.010 324.054 0.010
202603 0.014 330.213 0.014

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.02 mean?
RGB International Bhd (XKLS:0037) has a Cyclically Adjusted FCF per Share of RM0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RGB International Bhd and its competitors.
Is RGB International Bhd's Cyclically Adjusted FCF per Share too high?
RGB International Bhd's current Cyclically Adjusted FCF per Share is RM0.02. Overall, RGB International Bhd has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does RGB International Bhd's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
RGB International Bhd's Cyclically Adjusted FCF per Share of RM0.02 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RGB International Bhd and its competitors. RGB International Bhd's current Cyclically Adjusted FCF per Share is RM0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RGB International Bhd stock overvalued right now?
Based on GuruFocus' analysis, RGB International Bhd (XKLS:0037) is currently considered Fairly Valued. The stock's GF Value™ is RM0.20, compared to a current price of RM0.21 — trading 5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.02. RGB International Bhd's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For RGB International Bhd (XKLS:0037), the current Cyclically Adjusted FCF per Share is RM0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RGB International Bhd (XKLS:0037) Overvalued in 2026?

Based on GuruFocus' analysis, RGB International Bhd stock appears to be overvalued. The current stock price of RM0.21 is trading 5% above its estimated GF Value™ of RM0.20. GuruFocus considers RGB International Bhd to be Fairly Valued.

Key valuation signals for XKLS:0037:

  • Cyclically Adjusted FCF per Share: RM0.02
  • GF Value™: RM0.20 vs. price of RM0.21 (5% above fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the XKLS:0037 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RGB International Bhd Business Description

Address 8 Green Hall, George Town, PNG, MYS, 10200
RGB International Bhd is principally an investment holding company. The principal activities of the subsidiaries are mainly sales and marketing, technical support and management, and engineering service of gaming and amusement machines and equipment. It derives the majority of its revenue from the sales and marketing activities. Its geographic segments include Malaysia, Southeast Asia, South Asia, and Other countries, out of which the majority of the revenue is generated from Southeast Asia (excluding Malaysia). Its products and services are RGBGAMES, RGB Casino Products, Sales Support & Marketing, Technical Support & Management, Technical Support Services, Parts & Services, Refurbished Machines, and RGB Digital Store.
67GF Score

Get the complete analysis for XKLS:0037

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.21
Price
RM0.20
GF Value