VisDynamics Holdings Bhd (XKLS:0120) Cyclically Adjusted FCF per Share: RM0.01 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:0120 VisDynamics Holdings Bhd XKLS:0120
47 GF Score
Price RM0.34
GF Value RM0.20
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is VisDynamics Holdings Bhd Cyclically Adjusted FCF per Share?

VisDynamics Holdings Bhd XKLS:0120 -2.86% 47 Cyclically Adjusted FCF per Share is RM0.01 as of Apr. 2026. GuruFocus rates XKLS:0120 with a GF Score™ of 47/100 and a GF Value™ of RM0.20 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

VisDynamics Holdings Bhd's adjusted free cash flow per share for the three months ended in Apr. 2026 was RM0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.01 for the trailing ten years ended in Apr. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), VisDynamics Holdings Bhd's current stock price is RM0.34. VisDynamics Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was RM0.01. VisDynamics Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 34.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of VisDynamics Holdings Bhd was 101.33. The lowest was 19.00. And the median was 39.00.


VisDynamics Holdings Bhd  (XKLS:0120) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

VisDynamics Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.34/0.01
=34.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of VisDynamics Holdings Bhd was 101.33. The lowest was 19.00. And the median was 39.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


VisDynamics Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


VisDynamics Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for VisDynamics Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VisDynamics Holdings Bhd Cyclically Adjusted FCF per Share Chart

VisDynamics Holdings Bhd Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.01 0.01 0.01 0.01

VisDynamics Holdings Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.01 0.01

XKLS:0120 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, VisDynamics Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VisDynamics Holdings Bhd Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, VisDynamics Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where VisDynamics Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:0120
47GF Score
VisDynamics Holdings Bhd XKLS:0120
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VisDynamics Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, VisDynamics Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.003/333.0200*333.0200
=0.003

Current CPI (Apr. 2026) = 333.0200.

VisDynamics Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.005 240.628 -0.007
201610 0.030 241.729 0.041
201701 0.002 242.839 0.003
201704 -0.014 244.524 -0.019
201707 -0.007 244.786 -0.010
201710 0.010 246.663 0.014
201801 -0.012 247.867 -0.016
201804 -0.015 250.546 -0.020
201807 0.008 252.006 0.011
201810 0.022 252.885 0.029
201901 0.011 251.712 0.015
201904 0.009 255.548 0.012
201907 -0.009 256.571 -0.012
201910 0.010 257.346 0.013
202001 -0.007 257.971 -0.009
202004 0.031 256.389 0.040
202007 -0.013 259.101 -0.017
202010 0.011 260.388 0.014
202101 -0.005 261.582 -0.006
202104 0.012 267.054 0.015
202107 0.009 273.003 0.011
202110 0.010 276.589 0.012
202201 0.010 281.148 0.012
202204 -0.013 289.109 -0.015
202207 0.005 296.276 0.006
202210 0.016 298.012 0.018
202301 -0.002 299.170 -0.002
202304 0.002 303.363 0.002
202307 0.007 305.691 0.008
202310 0.010 307.671 0.011
202401 0.003 308.417 0.003
202404 -0.020 313.548 -0.021
202407 -0.009 314.540 -0.010
202410 -0.002 315.664 -0.002
202501 -0.003 317.671 -0.003
202504 0.003 320.795 0.003
202507 -0.011 323.048 -0.011
202510 -0.005 0.000
202601 -0.004 325.252 -0.004
202604 0.003 333.020 0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.01 mean?
VisDynamics Holdings Bhd (XKLS:0120) has a Cyclically Adjusted FCF per Share of RM0.01 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VisDynamics Holdings Bhd and its competitors.
Is VisDynamics Holdings Bhd's Cyclically Adjusted FCF per Share too high?
VisDynamics Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.01. Overall, VisDynamics Holdings Bhd has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does VisDynamics Holdings Bhd's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
VisDynamics Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.01 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VisDynamics Holdings Bhd and its competitors. VisDynamics Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VisDynamics Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, VisDynamics Holdings Bhd (XKLS:0120) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.20, compared to a current price of RM0.34 — trading 70% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.01. VisDynamics Holdings Bhd's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For VisDynamics Holdings Bhd (XKLS:0120), the current Cyclically Adjusted FCF per Share is RM0.01 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VisDynamics Holdings Bhd (XKLS:0120) Overvalued in 2026?

Based on GuruFocus' analysis, VisDynamics Holdings Bhd stock appears to be overvalued. The current stock price of RM0.34 is trading 70% above its estimated GF Value™ of RM0.20. GuruFocus considers VisDynamics Holdings Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:0120:

  • Cyclically Adjusted FCF per Share: RM0.01
  • GF Value™: RM0.20 vs. price of RM0.34 (70% above fair value)
  • GF Score™: 47/100 with 6 warning signs

No single metric tells the full story. See the XKLS:0120 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VisDynamics Holdings Bhd Business Description

Address Lot 3844, Jalan TU 52, Kawasan Perindustrian Tasik Utama, Ayer Keroh, MLA, MYS, 75450
VisDynamics Holdings Bhd is an investment holding company. It operates in two segments, namely the Manufacturing segment, which includes the Manufacturing of automated test equipment, and the Others segment, which includes Investment holding and the provision of management services. The company focuses on the design, research & development, and assembly of Back-end Semiconductor Equipment and high-speed transfer and inspection machines for Non-Semiconductor Devices. The company's geographical segments include Malaysia, South East Asia, North Asia, the United States, and Others, of which it generates the majority of its revenue from North Asia.
47GF Score

Get the complete analysis for XKLS:0120

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.34
Price
RM0.20
GF Value