Iskandar Waterfront City Bhd (XKLS:1589) Cyclically Adjusted FCF per Share: RM-0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:1589 Iskandar Waterfront City Bhd XKLS:1589
24 GF Score
Price RM0.22
GF Value RM0.18
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Iskandar Waterfront City Bhd Cyclically Adjusted FCF per Share?

Iskandar Waterfront City Bhd XKLS:1589 +2.38% 24 Cyclically Adjusted FCF per Share is RM-0.02 as of Mar. 2026. GuruFocus rates XKLS:1589 with a GF Score™ of 24/100 and a GF Value™ of RM0.18 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Iskandar Waterfront City Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.02 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Iskandar Waterfront City Bhd was 20.60% per year. The lowest was 0.00% per year. And the median was 0.00% per year.

As of today (2026-07-17), Iskandar Waterfront City Bhd's current stock price is RM0.215. Iskandar Waterfront City Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.02. Iskandar Waterfront City Bhd's Cyclically Adjusted Price-to-FCF of today is .


Iskandar Waterfront City Bhd  (XKLS:1589) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Iskandar Waterfront City Bhd Cyclically Adjusted FCF per Share Related Terms


Iskandar Waterfront City Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Iskandar Waterfront City Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Iskandar Waterfront City Bhd Cyclically Adjusted FCF per Share Chart

Iskandar Waterfront City Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.04 -0.03 0.00 -0.02

Iskandar Waterfront City Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.02 -0.02 -0.02 -0.02

Iskandar Waterfront City Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Iskandar Waterfront City Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Iskandar Waterfront City Bhd Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Iskandar Waterfront City Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Iskandar Waterfront City Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:1589
24GF Score
Iskandar Waterfront City Bhd XKLS:1589
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Iskandar Waterfront City Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Iskandar Waterfront City Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.005/330.2130*330.2130
=0.005

Current CPI (Mar. 2026) = 330.2130.

Iskandar Waterfront City Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.026 241.018 -0.036
201609 -0.015 241.428 -0.021
201612 -0.012 241.432 -0.016
201703 0.030 243.801 0.041
201706 0.035 244.955 0.047
201709 0.042 246.819 0.056
201712 -0.208 246.524 -0.279
201803 0.006 249.554 0.008
201806 0.019 251.989 0.025
201809 -0.003 252.439 -0.004
201812 -0.095 251.233 -0.125
201903 -0.030 254.202 -0.039
201906 0.002 256.143 0.003
201909 0.000 256.759 0.000
201912 0.016 256.974 0.021
202003 0.015 258.115 0.019
202006 0.035 257.797 0.045
202009 -0.110 260.280 -0.140
202012 0.133 260.474 0.169
202103 0.009 264.877 0.011
202106 -0.042 271.696 -0.051
202109 0.004 274.310 0.005
202112 0.005 278.802 0.006
202203 -0.009 287.504 -0.010
202206 0.000 296.311 0.000
202209 0.005 296.808 0.006
202212 0.003 296.797 0.003
202303 0.015 301.836 0.016
202306 0.006 305.109 0.006
202309 0.000 307.789 0.000
202312 0.001 306.746 0.001
202403 0.026 312.332 0.027
202406 0.012 314.175 0.013
202409 0.000 315.301 0.000
202412 0.005 315.605 0.005
202503 -0.007 319.799 -0.007
202506 0.003 322.561 0.003
202509 0.005 324.800 0.005
202512 0.013 324.054 0.013
202603 0.005 330.213 0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.02 mean?
Iskandar Waterfront City Bhd (XKLS:1589) has a Cyclically Adjusted FCF per Share of RM-0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Iskandar Waterfront City Bhd and its competitors.
Is Iskandar Waterfront City Bhd's Cyclically Adjusted FCF per Share too high?
Iskandar Waterfront City Bhd's current Cyclically Adjusted FCF per Share is RM-0.02. Overall, Iskandar Waterfront City Bhd has a GF Score™ of 24/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Iskandar Waterfront City Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Iskandar Waterfront City Bhd's Cyclically Adjusted FCF per Share of RM-0.02 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Iskandar Waterfront City Bhd and its competitors. Iskandar Waterfront City Bhd's current Cyclically Adjusted FCF per Share is RM-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Iskandar Waterfront City Bhd stock overvalued right now?
Based on GuruFocus' analysis, Iskandar Waterfront City Bhd (XKLS:1589) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.18, compared to a current price of RM0.22 — trading 19.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.02. Iskandar Waterfront City Bhd's overall GF Score™ is 24/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Iskandar Waterfront City Bhd (XKLS:1589), the current Cyclically Adjusted FCF per Share is RM-0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Iskandar Waterfront City Bhd (XKLS:1589) Overvalued in 2026?

Based on GuruFocus' analysis, Iskandar Waterfront City Bhd stock appears to be overvalued. The current stock price of RM0.22 is trading 19.4% above its estimated GF Value™ of RM0.18. GuruFocus considers Iskandar Waterfront City Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:1589:

  • Cyclically Adjusted FCF per Share: RM-0.02
  • GF Value™: RM0.18 vs. price of RM0.22 (19.4% above fair value)
  • GF Score™: 24/100 with 5 warning signs

No single metric tells the full story. See the XKLS:1589 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Iskandar Waterfront City Bhd Business Description

Address Jalan Skudai, Danga Bay, No. G08, Block 8, Johor Bahru, JHR, MYS, 80200
Iskandar Waterfront City Bhd is an investment holding company involved in property development, construction, property investment, and property management activities. The Group mainly focuses on landed township development products. Its reportable segments are Property Development, Construction, and Others. It generates majority of its revenue from the Property Development segment, which involves the development of residential and commercial properties. The Group operates predominantly in Malaysia.
24GF Score

Get the complete analysis for XKLS:1589

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.22
Price
RM0.18
GF Value