Sungei Bagan Rubber Co (Malaya) Bhd (XKLS:2569) Cyclically Adjusted FCF per Share: RM-0.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:2569 Sungei Bagan Rubber Co (Malaya) Bhd XKLS:2569
70 GF Score
Price RM6.05
GF Value RM5.85
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Sungei Bagan Rubber Co (Malaya) Bhd Cyclically Adjusted FCF per Share?

Sungei Bagan Rubber Co (Malaya) Bhd XKLS:2569 -1.14% 70 Cyclically Adjusted FCF per Share is RM-0.07 as of Mar. 2026. GuruFocus rates XKLS:2569 with a GF Score™ of 70/100 and a GF Value™ of RM5.85 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sungei Bagan Rubber Co (Malaya) Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.07 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sungei Bagan Rubber Co (Malaya) Bhd was 5.90% per year. The lowest was 0.00% per year. And the median was 3.50% per year.

As of today (2026-07-19), Sungei Bagan Rubber Co (Malaya) Bhd's current stock price is RM6.05. Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.07. Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted Price-to-FCF of today is .


Sungei Bagan Rubber Co (Malaya) Bhd  (XKLS:2569) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sungei Bagan Rubber Co (Malaya) Bhd Cyclically Adjusted FCF per Share Related Terms


Sungei Bagan Rubber Co (Malaya) Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sungei Bagan Rubber Co (Malaya) Bhd Cyclically Adjusted FCF per Share Chart

Sungei Bagan Rubber Co (Malaya) Bhd Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 -0.10 -0.10 -0.10 -0.09

Sungei Bagan Rubber Co (Malaya) Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.09 -0.09 -0.08 -0.07 -0.07

XKLS:2569 vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sungei Bagan Rubber Co (Malaya) Bhd Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:2569
70GF Score
Sungei Bagan Rubber Co (Malaya) Bhd XKLS:2569
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sungei Bagan Rubber Co (Malaya) Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sungei Bagan Rubber Co (Malaya) Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.013/330.2130*330.2130
=-0.013

Current CPI (Mar. 2026) = 330.2130.

Sungei Bagan Rubber Co (Malaya) Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.042 241.018 -0.058
201609 -0.045 241.428 -0.062
201612 -0.056 241.432 -0.077
201703 -0.034 243.801 -0.046
201706 -0.020 244.955 -0.027
201709 -0.007 246.819 -0.009
201712 -0.022 246.524 -0.029
201803 -0.016 249.554 -0.021
201806 -0.028 251.989 -0.037
201809 -0.041 252.439 -0.054
201812 -0.106 251.233 -0.139
201903 0.011 254.202 0.014
201906 -0.038 256.143 -0.049
201909 -0.038 256.759 -0.049
201912 -0.060 256.974 -0.077
202003 -0.012 258.115 -0.015
202006 -0.010 257.797 -0.013
202009 -0.060 260.280 -0.076
202012 -0.013 260.474 -0.016
202103 -0.026 264.877 -0.032
202106 -0.109 271.696 -0.132
202109 0.046 274.310 0.055
202112 0.072 278.802 0.085
202203 0.008 287.504 0.009
202206 0.025 296.311 0.028
202209 0.027 296.808 0.030
202212 0.004 296.797 0.004
202303 -0.023 301.836 -0.025
202306 -0.036 305.109 -0.039
202309 0.029 307.789 0.031
202312 0.033 306.746 0.036
202403 -0.016 312.332 -0.017
202406 -0.001 314.175 -0.001
202409 0.059 315.301 0.062
202412 0.011 315.605 0.012
202503 -0.010 319.799 -0.010
202506 -0.028 322.561 -0.029
202509 0.055 324.800 0.056
202512 0.044 324.054 0.045
202603 -0.013 330.213 -0.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.07 mean?
Sungei Bagan Rubber Co (Malaya) Bhd (XKLS:2569) has a Cyclically Adjusted FCF per Share of RM-0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sungei Bagan Rubber Co (Malaya) Bhd and its competitors.
Is Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted FCF per Share too high?
Sungei Bagan Rubber Co (Malaya) Bhd's current Cyclically Adjusted FCF per Share is RM-0.07. Overall, Sungei Bagan Rubber Co (Malaya) Bhd has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted FCF per Share compare to ADM and BG?
Sungei Bagan Rubber Co (Malaya) Bhd's Cyclically Adjusted FCF per Share of RM-0.07 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sungei Bagan Rubber Co (Malaya) Bhd and its competitors. Sungei Bagan Rubber Co (Malaya) Bhd's current Cyclically Adjusted FCF per Share is RM-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sungei Bagan Rubber Co (Malaya) Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sungei Bagan Rubber Co (Malaya) Bhd (XKLS:2569) is currently considered Fairly Valued. The stock's GF Value™ is RM5.85, compared to a current price of RM6.05 — trading 3.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.07. Sungei Bagan Rubber Co (Malaya) Bhd's overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sungei Bagan Rubber Co (Malaya) Bhd (XKLS:2569), the current Cyclically Adjusted FCF per Share is RM-0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sungei Bagan Rubber Co (Malaya) Bhd (XKLS:2569) Overvalued in 2026?

Based on GuruFocus' analysis, Sungei Bagan Rubber Co (Malaya) Bhd stock appears to be overvalued. The current stock price of RM6.05 is trading 3.4% above its estimated GF Value™ of RM5.85. GuruFocus considers Sungei Bagan Rubber Co (Malaya) Bhd to be Fairly Valued.

Key valuation signals for XKLS:2569:

  • Cyclically Adjusted FCF per Share: RM-0.07
  • GF Value™: RM5.85 vs. price of RM6.05 (3.4% above fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the XKLS:2569 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sungei Bagan Rubber Co (Malaya) Bhd Business Description

Address Sungei Bagan Estate, Pos Office Machang, Machang, KTN, MYS, 18500
Sungei Bagan Rubber Co (Malaya) Bhd is engaged in the plantation, cultivation, and sale of fresh oil palm fruit bunches. It also holds long-term portfolio investments in securities. The company operates through two segments: Plantation and Investments. The Plantation segment cultivates oil palm. The Investments segment invests in securities, deposits with banks, and investment properties. It derives a majority of its revenues from the Plantation segment. Geographically, it derives maximum revenue from Malaysia and also has exposure to other countries like Singapore, Hong Kong, the United Kingdom, Cayman Islands, and Australia, through its investments.
70GF Score

Get the complete analysis for XKLS:2569

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM6.05
Price
RM5.85
GF Value