British American Tobacco Malaysia Bhd (XKLS:4162) Cyclically Adjusted FCF per Share: RM1.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:4162 British American Tobacco Malaysia Bhd XKLS:4162
81 GF Score
Price RM4.97
GF Value RM6.71
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is British American Tobacco Malaysia Bhd Cyclically Adjusted FCF per Share?

British American Tobacco Malaysia Bhd XKLS:4162 -0.20% 81 Cyclically Adjusted FCF per Share is RM1.00 as of Mar. 2026. GuruFocus rates XKLS:4162 with a GF Score™ of 81/100 and a GF Value™ of RM6.71 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

British American Tobacco Malaysia Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.340. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM1.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, British American Tobacco Malaysia Bhd's average Cyclically Adjusted FCF Growth Rate was -23.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of British American Tobacco Malaysia Bhd was -4.40% per year. The lowest was -16.90% per year. And the median was -9.40% per year.

As of today (2026-07-15), British American Tobacco Malaysia Bhd's current stock price is RM4.97. British American Tobacco Malaysia Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM1.00. British American Tobacco Malaysia Bhd's Cyclically Adjusted Price-to-FCF of today is 4.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of British American Tobacco Malaysia Bhd was 7.56. The lowest was 3.34. And the median was 5.06.


British American Tobacco Malaysia Bhd  (XKLS:4162) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

British American Tobacco Malaysia Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.97/1.00
=4.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of British American Tobacco Malaysia Bhd was 7.56. The lowest was 3.34. And the median was 5.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


British American Tobacco Malaysia Bhd Cyclically Adjusted FCF per Share Related Terms


British American Tobacco Malaysia Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for British American Tobacco Malaysia Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

British American Tobacco Malaysia Bhd Cyclically Adjusted FCF per Share Chart

British American Tobacco Malaysia Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.02 1.97 1.82 1.50 1.13

British American Tobacco Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.31 1.30 1.14 1.13 1.00

XKLS:4162 vs PM, MO, TPB: Cyclically Adjusted FCF per Share Comparison

For the Tobacco subindustry, British American Tobacco Malaysia Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


British American Tobacco Malaysia Bhd Cyclically Adjusted Price-to-FCF vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, British American Tobacco Malaysia Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where British American Tobacco Malaysia Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:4162
81GF Score
British American Tobacco Malaysia Bhd XKLS:4162
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

British American Tobacco Malaysia Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, British American Tobacco Malaysia Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.34/330.2130*330.2130
=-0.340

Current CPI (Mar. 2026) = 330.2130.

British American Tobacco Malaysia Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.597 241.018 0.818
201609 -0.316 241.428 -0.432
201612 0.963 241.432 1.317
201703 0.275 243.801 0.372
201706 0.318 244.955 0.429
201709 0.195 246.819 0.261
201712 -0.030 246.524 -0.040
201803 0.422 249.554 0.558
201806 0.369 251.989 0.484
201809 0.518 252.439 0.678
201812 -0.031 251.233 -0.041
201903 0.324 254.202 0.421
201906 0.275 256.143 0.355
201909 0.223 256.759 0.287
201912 -0.017 256.974 -0.022
202003 -0.125 258.115 -0.160
202006 0.245 257.797 0.314
202009 0.313 260.280 0.397
202012 -0.007 260.474 -0.009
202103 0.284 264.877 0.354
202106 -0.348 271.696 -0.423
202109 0.237 274.310 0.285
202112 -0.070 278.802 -0.083
202203 0.576 287.504 0.662
202206 0.014 296.311 0.016
202209 0.622 296.808 0.692
202212 0.059 296.797 0.066
202303 0.960 301.836 1.050
202306 -0.180 305.109 -0.195
202309 0.072 307.789 0.077
202312 0.533 306.746 0.574
202403 0.273 312.332 0.289
202406 0.254 314.175 0.267
202409 -0.462 315.301 -0.484
202412 0.653 315.605 0.683
202503 -0.490 319.799 -0.506
202506 0.785 322.561 0.804
202509 -0.537 324.800 -0.546
202512 0.743 324.054 0.757
202603 -0.340 330.213 -0.340

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM1.00 mean?
British American Tobacco Malaysia Bhd (XKLS:4162) has a Cyclically Adjusted FCF per Share of RM1.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on British American Tobacco Malaysia Bhd and its competitors.
Is British American Tobacco Malaysia Bhd's Cyclically Adjusted FCF per Share too high?
British American Tobacco Malaysia Bhd's current Cyclically Adjusted FCF per Share is RM1.00. Overall, British American Tobacco Malaysia Bhd has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does British American Tobacco Malaysia Bhd's Cyclically Adjusted FCF per Share compare to PM and MO?
British American Tobacco Malaysia Bhd's Cyclically Adjusted FCF per Share of RM1.00 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Tobacco Products company?
A good Cyclically Adjusted FCF per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on British American Tobacco Malaysia Bhd and its competitors. British American Tobacco Malaysia Bhd's current Cyclically Adjusted FCF per Share is RM1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is British American Tobacco Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, British American Tobacco Malaysia Bhd (XKLS:4162) is currently considered Modestly Undervalued. The stock's GF Value™ is RM6.71, compared to a current price of RM4.97 — trading 25.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM1.00. British American Tobacco Malaysia Bhd's overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For British American Tobacco Malaysia Bhd (XKLS:4162), the current Cyclically Adjusted FCF per Share is RM1.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is British American Tobacco Malaysia Bhd (XKLS:4162) Overvalued in 2026?

Based on GuruFocus' analysis, British American Tobacco Malaysia Bhd stock appears to be undervalued. The current stock price of RM4.97 is trading 25.9% below its estimated GF Value™ of RM6.71. GuruFocus considers British American Tobacco Malaysia Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:4162:

  • Cyclically Adjusted FCF per Share: RM1.00
  • GF Value™: RM6.71 vs. price of RM4.97 (25.9% below fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the XKLS:4162 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


British American Tobacco Malaysia Bhd Business Description

Other Exchanges BATMF:USA
Address No. 6, Jalan Damanlela, Level 19, Guoco Tower, Damansara, Bukit Damansara, Kuala Lumpur, SGR, MYS, 50490
British American Tobacco Malaysia Bhd is principally engaged in the manufacturing, marketing, and importation of cigarettes, pipe tobaccos, cigars, devices, other tobacco products, and nicotine products. Geographically, the company operates in Malaysia. Its key brands are Dunhill, Peter Stuyvesant, Rothmans, KYO, Pall Mall, and Kent.
81GF Score

Get the complete analysis for XKLS:4162

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM4.97
Price
RM6.71
GF Value