Glomac Bhd (XKLS:5020) Cyclically Adjusted FCF per Share: RM0.07 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5020 Glomac Bhd XKLS:5020
46 GF Score
Price RM0.31
GF Value RM0.33
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Glomac Bhd Cyclically Adjusted FCF per Share?

Glomac Bhd XKLS:5020 -1.59% 46 Cyclically Adjusted FCF per Share is RM0.07 as of Apr. 2026. GuruFocus rates XKLS:5020 with a GF Score™ of 46/100 and a GF Value™ of RM0.33 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Glomac Bhd's adjusted free cash flow per share for the three months ended in Apr. 2026 was RM0.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.07 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Glomac Bhd's average Cyclically Adjusted FCF Growth Rate was -25.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Glomac Bhd was 26.00% per year. The lowest was 26.00% per year. And the median was 26.00% per year.

As of today (2026-09-16), Glomac Bhd's current stock price is RM0.31. Glomac Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was RM0.07. Glomac Bhd's Cyclically Adjusted Price-to-FCF of today is 4.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Glomac Bhd was 33.00. The lowest was 3.81. And the median was 7.20.


Glomac Bhd  (XKLS:5020) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Glomac Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.31/0.069
=4.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Glomac Bhd was 33.00. The lowest was 3.81. And the median was 7.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Glomac Bhd Cyclically Adjusted FCF per Share Related Terms


Glomac Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Glomac Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Glomac Bhd Cyclically Adjusted FCF per Share Chart

Glomac Bhd Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 0.04 0.05 0.08 0.07

Glomac Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 0.09 0.08 0.06 0.07

Glomac Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Glomac Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glomac Bhd Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Glomac Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Glomac Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5020
46GF Score
Glomac Bhd XKLS:5020
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Glomac Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Glomac Bhd's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.013/333.0200*333.0200
=0.013

Current CPI (Apr. 2026) = 333.0200.

Glomac Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.069 240.628 0.095
201610 0.085 241.729 0.117
201701 -0.073 242.839 -0.100
201704 0.029 244.524 0.039
201707 -0.070 244.786 -0.095
201710 -0.001 246.663 -0.001
201801 0.005 247.867 0.007
201804 -0.025 250.546 -0.033
201807 0.032 252.006 0.042
201810 0.000 252.885 0.000
201901 -0.018 251.712 -0.024
201904 -0.008 255.548 -0.010
201907 0.058 256.571 0.075
201910 0.039 257.346 0.050
202001 -0.021 257.971 -0.027
202004 -0.001 256.389 -0.001
202007 -0.007 259.101 -0.009
202010 0.009 260.388 0.012
202101 -0.003 261.582 -0.004
202104 0.053 267.054 0.066
202107 -0.018 273.003 -0.022
202110 0.040 276.589 0.048
202201 -0.028 281.148 -0.033
202204 0.027 289.109 0.031
202207 0.009 296.276 0.010
202210 0.020 298.012 0.022
202301 0.033 299.170 0.037
202304 0.074 303.363 0.081
202307 0.090 305.691 0.098
202310 0.033 307.671 0.036
202401 0.035 308.417 0.038
202404 0.013 313.548 0.014
202407 0.013 314.540 0.014
202410 0.034 315.664 0.036
202501 0.035 317.671 0.037
202504 0.037 320.795 0.038
202507 0.006 323.048 0.006
202510 -0.020 0.000
202601 -0.011 325.252 -0.011
202604 0.013 333.020 0.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.07 mean?
Glomac Bhd (XKLS:5020) has a Cyclically Adjusted FCF per Share of RM0.07 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Glomac Bhd and its competitors.
Is Glomac Bhd's Cyclically Adjusted FCF per Share too high?
Glomac Bhd's current Cyclically Adjusted FCF per Share is RM0.07. Overall, Glomac Bhd has a GF Score™ of 46/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Glomac Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Glomac Bhd's Cyclically Adjusted FCF per Share of RM0.07 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Glomac Bhd and its competitors. Glomac Bhd's current Cyclically Adjusted FCF per Share is RM0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Glomac Bhd stock overvalued right now?
Based on GuruFocus' analysis, Glomac Bhd (XKLS:5020) is currently considered Fairly Valued. The stock's GF Value™ is RM0.33, compared to a current price of RM0.31 — trading 6.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.07. Glomac Bhd's overall GF Score™ is 46/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Glomac Bhd (XKLS:5020), the current Cyclically Adjusted FCF per Share is RM0.07 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Glomac Bhd (XKLS:5020) Overvalued in 2026?

Based on GuruFocus' analysis, Glomac Bhd stock appears to be undervalued. The current stock price of RM0.31 is trading 6.1% below its estimated GF Value™ of RM0.33. GuruFocus considers Glomac Bhd to be Fairly Valued.

Key valuation signals for XKLS:5020:

  • Cyclically Adjusted FCF per Share: RM0.07
  • GF Value™: RM0.33 vs. price of RM0.31 (6.1% below fair value)
  • GF Score™: 46/100 with 9 warning signs

No single metric tells the full story. See the XKLS:5020 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Glomac Bhd Business Description

Address Glomac Damansara, Level 15, Menara Glomac, Jalan Damansara, Kuala Lumpur, SGR, MYS, 60000
Glomac Bhd is a real estate development company. It is engaged in property development, construction of buildings, and property investment. The firm is organized into three areas of business. The Property development segment includes the development of residential land and commercial properties for sale and sale of land; Construction includes the construction of buildings, and Property investment includes the investment of land and buildings held for investment potential and rental income in the future. It derives the majority of its revenues from the property development segment. The group geographically operates and derives its income in Malaysia.
46GF Score

Get the complete analysis for XKLS:5020

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.31
Price
RM0.33
GF Value