GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Glomac Bhd (XKLS:5020) » Definitions » ROIC %

Glomac Bhd (XKLS:5020) ROIC % : 0.66% (As of Jan. 2025)


View and export this data going back to 2000. Start your Free Trial

What is Glomac Bhd ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Glomac Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2025 was 0.66%.

As of today (2025-04-04), Glomac Bhd's WACC % is 4.84%. Glomac Bhd's ROIC % is 1.58% (calculated using TTM income statement data). Glomac Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Glomac Bhd ROIC % Historical Data

The historical data trend for Glomac Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Glomac Bhd ROIC % Chart

Glomac Bhd Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.06 2.86 3.09 2.43 1.27

Glomac Bhd Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.33 1.61 2.17 1.46 0.66

Competitive Comparison of Glomac Bhd's ROIC %

For the Real Estate - Diversified subindustry, Glomac Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glomac Bhd's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Glomac Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Glomac Bhd's ROIC % falls into.


;
;

Glomac Bhd ROIC % Calculation

Glomac Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Apr. 2024 is calculated as:

ROIC % (A: Apr. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Apr. 2023 ) + Invested Capital (A: Apr. 2024 ))/ count )
=32.618 * ( 1 - 31.65% )/( (1779.173 + 1731.041)/ 2 )
=22.294403/1755.107
=1.27 %

where

Invested Capital(A: Apr. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2036.622 - 146.001 - ( 111.448 - max(0, 637.941 - 759.158+111.448))
=1779.173

Invested Capital(A: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1981.408 - 142.663 - ( 170.01 - max(0, 612.01 - 719.714+170.01))
=1731.041

Glomac Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2025 is calculated as:

ROIC % (Q: Jan. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2024 ) + Invested Capital (Q: Jan. 2025 ))/ count )
=18.048 * ( 1 - 44.58% )/( (1541.032 + 1496.637)/ 2 )
=10.0022016/1518.8345
=0.66 %

where

Invested Capital(Q: Oct. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1812.183 - 161.007 - ( 218.037 - max(0, 447.676 - 557.82+218.037))
=1541.032

Invested Capital(Q: Jan. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1806.206 - 150.276 - ( 247.989 - max(0, 389.222 - 548.515+247.989))
=1496.637

Note: The Operating Income data used here is four times the quarterly (Jan. 2025) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Glomac Bhd  (XKLS:5020) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Glomac Bhd's WACC % is 4.84%. Glomac Bhd's ROIC % is 1.58% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Glomac Bhd ROIC % Related Terms

Thank you for viewing the detailed overview of Glomac Bhd's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Glomac Bhd Business Description

Traded in Other Exchanges
N/A
Address
Glomac Damansara, Level 15, Menara Glomac, Jalan Damansara, Kuala Lumpur, SGR, MYS, 60000
Glomac Bhd is a real estate development company. It is engaged in property development, construction of buildings, and property investment. The firm is organized into three areas of business. The Property development segment includes the development of residential land and commercial properties for sale and sale of land; Construction includes the construction of buildings, and Property investment includes the investment of land and buildings held for investment potential and rental income in the future. It derives the majority of its revenues from the property development segment. The group geographically operates and derives its income in Malaysia.

Glomac Bhd Headlines

No Headlines