Paos Holdings Bhd (XKLS:5022) Cyclically Adjusted FCF per Share: RM-0.01 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5022 Paos Holdings Bhd XKLS:5022
46 GF Score
Price RM0.24
GF Value RM0.16
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Paos Holdings Bhd Cyclically Adjusted FCF per Share?

Paos Holdings Bhd XKLS:5022 46 Cyclically Adjusted FCF per Share is RM-0.01 as of Feb. 2026. GuruFocus rates XKLS:5022 with a GF Score™ of 46/100 and a GF Value™ of RM0.16 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Paos Holdings Bhd's adjusted free cash flow per share for the three months ended in Feb. 2026 was RM0.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.01 for the trailing ten years ended in Feb. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), Paos Holdings Bhd's current stock price is RM0.24. Paos Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was RM-0.01. Paos Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Paos Holdings Bhd was 36.00. The lowest was 12.50. And the median was 26.50.


Paos Holdings Bhd  (XKLS:5022) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Paos Holdings Bhd was 36.00. The lowest was 12.50. And the median was 26.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Paos Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Paos Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Paos Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Paos Holdings Bhd Cyclically Adjusted FCF per Share Chart

Paos Holdings Bhd Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.01 0.00 0.00 0.00

Paos Holdings Bhd Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.01 -0.01 -0.01

XKLS:5022 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Paos Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paos Holdings Bhd Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Paos Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Paos Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5022
46GF Score
Paos Holdings Bhd XKLS:5022
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Paos Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Paos Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0.013/326.7850*326.7850
=0.013

Current CPI (Feb. 2026) = 326.7850.

Paos Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 -0.029 240.229 -0.039
201608 0.021 240.849 0.028
201611 -0.035 241.353 -0.047
201702 -0.016 243.603 -0.021
201705 -0.003 244.733 -0.004
201708 0.017 245.519 0.023
201711 -0.003 246.669 -0.004
201802 -0.024 248.991 -0.031
201805 0.008 251.588 0.010
201808 -0.018 252.146 -0.023
201811 0.014 252.038 0.018
201902 0.011 252.776 0.014
201905 -0.001 256.092 -0.001
201908 -0.008 256.558 -0.010
201911 0.018 257.208 0.023
202002 -0.014 258.678 -0.018
202005 0.004 256.394 0.005
202008 -0.003 259.918 -0.004
202011 -0.009 260.229 -0.011
202102 0.009 263.014 0.011
202105 0.006 269.195 0.007
202108 0.001 273.567 0.001
202111 -0.007 277.948 -0.008
202202 -0.011 283.716 -0.013
202205 0.008 292.296 0.009
202208 0.006 296.171 0.007
202211 0.005 297.711 0.005
202302 0.007 300.840 0.008
202305 0.000 304.127 0.000
202308 0.008 307.026 0.009
202311 0.036 307.051 0.038
202402 -0.018 310.326 -0.019
202405 0.031 314.069 0.032
202408 -0.014 314.796 -0.015
202411 0.002 315.493 0.002
202502 -0.006 319.082 -0.006
202505 -0.021 321.465 -0.021
202508 -0.009 323.976 -0.009
202511 -0.012 324.122 -0.012
202602 0.013 326.785 0.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.01 mean?
Paos Holdings Bhd (XKLS:5022) has a Cyclically Adjusted FCF per Share of RM-0.01 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Paos Holdings Bhd and its competitors.
Is Paos Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Paos Holdings Bhd's current Cyclically Adjusted FCF per Share is RM-0.01. Overall, Paos Holdings Bhd has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Paos Holdings Bhd's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Paos Holdings Bhd's Cyclically Adjusted FCF per Share of RM-0.01 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Paos Holdings Bhd and its competitors. Paos Holdings Bhd's current Cyclically Adjusted FCF per Share is RM-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Paos Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Paos Holdings Bhd (XKLS:5022) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.16, compared to a current price of RM0.24 — trading 50% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.01. Paos Holdings Bhd's overall GF Score™ is 46/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Paos Holdings Bhd (XKLS:5022), the current Cyclically Adjusted FCF per Share is RM-0.01 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Paos Holdings Bhd (XKLS:5022) Overvalued in 2026?

Based on GuruFocus' analysis, Paos Holdings Bhd stock appears to be overvalued. The current stock price of RM0.24 is trading 50% above its estimated GF Value™ of RM0.16. GuruFocus considers Paos Holdings Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5022:

  • Cyclically Adjusted FCF per Share: RM-0.01
  • GF Value™: RM0.16 vs. price of RM0.24 (50% above fair value)
  • GF Score™: 46/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5022 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Paos Holdings Bhd Business Description

Address No. 65, Persiaran Selangor, Section 15, Shah Alam, SGR, MYS, 40200
Paos Holdings Bhd is an investment holding company. Along with its subsidiaries, it operates in the following reportable segments: Manufacturing, Trading, and Integrated hotel operations and property investment. The majority of its revenue is generated from the Trading segment, which is involved in the trading of specialty fats produced from palm oil and the trading of marine gas oil. The Manufacturing segment is engaged in contract manufacturing and the dealing of soap and its related products, toll manufacturing of products from palm oil, and manufacturing of specialty fats; and the Integrated hotel operations and property investment segment is involved in the operation and management of hotel and restaurant. Geographically, the group generates maximum revenue from its domestic market.
46GF Score

Get the complete analysis for XKLS:5022

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.24
Price
RM0.16
GF Value