Maybulk Bhd (XKLS:5077) Cyclically Adjusted FCF per Share: RM0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5077 Maybulk Bhd XKLS:5077
40 GF Score
Price RM0.35
GF Value RM0.28
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Maybulk Bhd Cyclically Adjusted FCF per Share?

Maybulk Bhd XKLS:5077 40 Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus rates XKLS:5077 with a GF Score™ of 40/100 and a GF Value™ of RM0.28 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Maybulk Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.032. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.00 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 37.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Maybulk Bhd was 37.00% per year. The lowest was 10.60% per year. And the median was 19.70% per year.

As of today (2026-07-18), Maybulk Bhd's current stock price is RM0.35. Maybulk Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.00. Maybulk Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maybulk Bhd was 138.41. The lowest was 0.00. And the median was 0.00.


Maybulk Bhd  (XKLS:5077) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maybulk Bhd was 138.41. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Maybulk Bhd Cyclically Adjusted FCF per Share Related Terms


Maybulk Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Maybulk Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maybulk Bhd Cyclically Adjusted FCF per Share Chart

Maybulk Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.05 -0.04 -0.05 -0.03 -0.01

Maybulk Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.02 -0.01 -0.01 0.00

Maybulk Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Maybulk Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maybulk Bhd Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Maybulk Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Maybulk Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5077
40GF Score
Maybulk Bhd XKLS:5077
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maybulk Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maybulk Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.032/330.2130*330.2130
=0.032

Current CPI (Mar. 2026) = 330.2130.

Maybulk Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.032 241.018 -0.044
201609 0.003 241.428 0.004
201612 -0.004 241.432 -0.005
201703 0.001 243.801 0.001
201706 0.013 244.955 0.018
201709 -0.002 246.819 -0.003
201712 0.015 246.524 0.020
201803 -0.005 249.554 -0.007
201806 0.004 251.989 0.005
201809 -0.022 252.439 -0.029
201812 -0.070 251.233 -0.092
201903 -0.073 254.202 -0.095
201906 -0.049 256.143 -0.063
201909 0.013 256.759 0.017
201912 0.026 256.974 0.033
202003 0.024 258.115 0.031
202006 0.024 257.797 0.031
202009 0.033 260.280 0.042
202012 0.006 260.474 0.008
202103 0.039 264.877 0.049
202106 0.034 271.696 0.041
202109 0.035 274.310 0.042
202112 0.027 278.802 0.032
202203 0.028 287.504 0.032
202206 0.019 296.311 0.021
202209 0.034 296.808 0.038
202212 0.026 296.797 0.029
202303 0.012 301.836 0.013
202306 0.000 305.109 0.000
202309 -0.005 307.789 -0.005
202312 0.002 306.746 0.002
202403 -0.141 312.332 -0.149
202406 -0.013 314.175 -0.014
202409 -0.004 315.301 -0.004
202412 -0.017 315.605 -0.018
202503 0.008 319.799 0.008
202506 0.002 322.561 0.002
202509 -0.002 324.800 -0.002
202512 0.003 324.054 0.003
202603 0.032 330.213 0.032

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.00 mean?
Maybulk Bhd (XKLS:5077) has a Cyclically Adjusted FCF per Share of RM0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Maybulk Bhd and its competitors.
Is Maybulk Bhd's Cyclically Adjusted FCF per Share too high?
Maybulk Bhd's current Cyclically Adjusted FCF per Share is RM0.00. Overall, Maybulk Bhd has a GF Score™ of 40/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maybulk Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Maybulk Bhd's Cyclically Adjusted FCF per Share of RM0.00 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Maybulk Bhd and its competitors. Maybulk Bhd's current Cyclically Adjusted FCF per Share is RM0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maybulk Bhd stock overvalued right now?
Based on GuruFocus' analysis, Maybulk Bhd (XKLS:5077) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.28, compared to a current price of RM0.35 — trading 25% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.00. Maybulk Bhd's overall GF Score™ is 40/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Maybulk Bhd (XKLS:5077), the current Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maybulk Bhd (XKLS:5077) Overvalued in 2026?

Based on GuruFocus' analysis, Maybulk Bhd stock appears to be overvalued. The current stock price of RM0.35 is trading 25% above its estimated GF Value™ of RM0.28. GuruFocus considers Maybulk Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5077:

  • Cyclically Adjusted FCF per Share: RM0.00
  • GF Value™: RM0.28 vs. price of RM0.35 (25% above fair value)
  • GF Score™: 40/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maybulk Bhd Business Description

Address Level 17, Persiaran Barat, Unit 17.01, Blok A, Menara PJ, Seksyen 52 Petaling Jaya, Petaling Jaya, SGR, MYS, 46200
Maybulk Bhd is engaged in the shipping and ports business. It owns and operates a fleet of vessels, which includes dry bulk carriers and product tankers. The Company's revenue is derived from the provision of dry bulk shipping services internationally and supply, design, consulting and shelving and storage solutions. The company's operating segments include Shipping Builders, Shelving and Storage Solutions, Warehousing and Investment holding and Others. The company generates key revenue from Shelving and Storage Solutions.
40GF Score

Get the complete analysis for XKLS:5077

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.35
Price
RM0.28
GF Value