Sarawak Plantation Bhd (XKLS:5135) Cyclically Adjusted FCF per Share: RM0.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5135 Sarawak Plantation Bhd XKLS:5135
65 GF Score
Price RM4.30
GF Value RM2.25
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Sarawak Plantation Bhd Cyclically Adjusted FCF per Share?

Sarawak Plantation Bhd XKLS:5135 -0.92% 65 Cyclically Adjusted FCF per Share is RM0.19 as of Mar. 2026. GuruFocus rates XKLS:5135 with a GF Score™ of 65/100 and a GF Value™ of RM2.25 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sarawak Plantation Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.060. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sarawak Plantation Bhd's average Cyclically Adjusted FCF Growth Rate was 18.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 35.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sarawak Plantation Bhd was 58.70% per year. The lowest was 17.80% per year. And the median was 20.50% per year.

As of today (2026-07-18), Sarawak Plantation Bhd's current stock price is RM4.30. Sarawak Plantation Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.19. Sarawak Plantation Bhd's Cyclically Adjusted Price-to-FCF of today is 22.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sarawak Plantation Bhd was 98.50. The lowest was 13.88. And the median was 19.22.


Sarawak Plantation Bhd  (XKLS:5135) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sarawak Plantation Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.30/0.19
=22.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sarawak Plantation Bhd was 98.50. The lowest was 13.88. And the median was 19.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sarawak Plantation Bhd Cyclically Adjusted FCF per Share Related Terms


Sarawak Plantation Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sarawak Plantation Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sarawak Plantation Bhd Cyclically Adjusted FCF per Share Chart

Sarawak Plantation Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 0.11 0.12 0.14 0.18

Sarawak Plantation Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.16 0.18 0.18 0.19

XKLS:5135 vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, Sarawak Plantation Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sarawak Plantation Bhd Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sarawak Plantation Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sarawak Plantation Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5135
65GF Score
Sarawak Plantation Bhd XKLS:5135
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sarawak Plantation Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sarawak Plantation Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.06/330.2130*330.2130
=0.060

Current CPI (Mar. 2026) = 330.2130.

Sarawak Plantation Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.012 241.018 -0.016
201609 -0.003 241.428 -0.004
201612 -0.146 241.432 -0.200
201703 -0.043 243.801 -0.058
201706 0.034 244.955 0.046
201709 0.012 246.819 0.016
201712 -0.016 246.524 -0.021
201803 -0.010 249.554 -0.013
201806 -0.005 251.989 -0.007
201809 0.030 252.439 0.039
201812 -0.004 251.233 -0.005
201903 0.017 254.202 0.022
201906 -0.026 256.143 -0.034
201909 0.037 256.759 0.048
201912 0.030 256.974 0.039
202003 -0.002 258.115 -0.003
202006 0.078 257.797 0.100
202009 0.106 260.280 0.134
202012 0.036 260.474 0.046
202103 0.055 264.877 0.069
202106 0.120 271.696 0.146
202109 0.122 274.310 0.147
202112 0.215 278.802 0.255
202203 0.054 287.504 0.062
202206 0.198 296.311 0.221
202209 0.073 296.808 0.081
202212 0.030 296.797 0.033
202303 -0.034 301.836 -0.037
202306 0.065 305.109 0.070
202309 0.053 307.789 0.057
202312 0.071 306.746 0.076
202403 0.012 312.332 0.013
202406 0.074 314.175 0.078
202409 0.076 315.301 0.080
202412 0.085 315.605 0.089
202503 0.045 319.799 0.046
202506 0.065 322.561 0.067
202509 0.073 324.800 0.074
202512 0.071 324.054 0.072
202603 0.060 330.213 0.060

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.19 mean?
Sarawak Plantation Bhd (XKLS:5135) has a Cyclically Adjusted FCF per Share of RM0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sarawak Plantation Bhd and its competitors.
Is Sarawak Plantation Bhd's Cyclically Adjusted FCF per Share too high?
Sarawak Plantation Bhd's current Cyclically Adjusted FCF per Share is RM0.19. Overall, Sarawak Plantation Bhd has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sarawak Plantation Bhd's Cyclically Adjusted FCF per Share compare to ADM and BG?
Sarawak Plantation Bhd's Cyclically Adjusted FCF per Share of RM0.19 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sarawak Plantation Bhd and its competitors. Sarawak Plantation Bhd's current Cyclically Adjusted FCF per Share is RM0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sarawak Plantation Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sarawak Plantation Bhd (XKLS:5135) is currently considered Significantly Overvalued. The stock's GF Value™ is RM2.25, compared to a current price of RM4.30 — trading 91.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.19. Sarawak Plantation Bhd's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sarawak Plantation Bhd (XKLS:5135), the current Cyclically Adjusted FCF per Share is RM0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sarawak Plantation Bhd (XKLS:5135) Overvalued in 2026?

Based on GuruFocus' analysis, Sarawak Plantation Bhd stock appears to be overvalued. The current stock price of RM4.30 is trading 91.1% above its estimated GF Value™ of RM2.25. GuruFocus considers Sarawak Plantation Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5135:

  • Cyclically Adjusted FCF per Share: RM0.19
  • GF Value™: RM2.25 vs. price of RM4.30 (91.1% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5135 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sarawak Plantation Bhd Business Description

Address Jalan Permaisuri, Lot 1174, Block 9, Wisma SPB, MCLD Miri Waterfront, Miri, SWK, MYS, 98000
Sarawak Plantation Bhd is an investment holding company. Along with its subsidiaries, it is engaged in the cultivation of oil palm and processing of fresh fruit bunches of oil palm into crude palm oil and palm kernel. Other businesses include the provision of management, marketing, agronomic, and consultancy services, and property investment. The company has three reportable segments: Investment holding, Oil palm operations, and Agronomic/ marketing services and rental. It generates a majority of its revenue from Oil palm operations that include 2 divisions, namely estate operation (Cultivation of oil palm) and mill operation (processing of fresh fruit bunches.
65GF Score

Get the complete analysis for XKLS:5135

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM4.30
Price
RM2.25
GF Value