Sealink International Bhd (XKLS:5145) Cyclically Adjusted FCF per Share: RM0.03 (As of Mar. 2026)


XKLS:5145 Sealink International Bhd XKLS:5145
39 GF Score
Price RM0.32
GF Value RM0.35
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Sealink International Bhd Cyclically Adjusted FCF per Share?

Sealink International Bhd XKLS:5145 -1.54% 39 Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus rates XKLS:5145 with a GF Score™ of 39/100 and a GF Value™ of RM0.35 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sealink International Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sealink International Bhd's average Cyclically Adjusted FCF Growth Rate was -25.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sealink International Bhd was 71.00% per year. The lowest was 58.70% per year. And the median was 64.85% per year.

As of today (2026-07-07), Sealink International Bhd's current stock price is RM0.32. Sealink International Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.03. Sealink International Bhd's Cyclically Adjusted Price-to-FCF of today is 10.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sealink International Bhd was 46.50. The lowest was 2.00. And the median was 6.50.


Sealink International Bhd  (XKLS:5145) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sealink International Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.32/0.03
=10.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sealink International Bhd was 46.50. The lowest was 2.00. And the median was 6.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sealink International Bhd Cyclically Adjusted FCF per Share Related Terms


Sealink International Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sealink International Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sealink International Bhd Cyclically Adjusted FCF per Share Chart

Sealink International Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.03 0.05 0.04 0.00

Sealink International Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.04 0.00 0.00 0.03

Sealink International Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Sealink International Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sealink International Bhd Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Sealink International Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sealink International Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5145
39GF Score
Sealink International Bhd XKLS:5145
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sealink International Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sealink International Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.015/330.2130*330.2130
=-0.015

Current CPI (Mar. 2026) = 330.2130.

Sealink International Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.050 241.018 0.069
201609 0.000 241.428 0.000
201612 0.012 241.432 0.016
201703 0.013 243.801 0.018
201706 0.048 244.955 0.065
201709 -0.007 246.819 -0.009
201712 -0.002 246.524 -0.003
201803 -0.003 249.554 -0.004
201806 -0.009 251.989 -0.012
201809 -0.001 252.439 -0.001
201812 0.011 251.233 0.014
201903 -0.008 254.202 -0.010
201906 0.026 256.143 0.034
201909 -0.002 256.759 -0.003
201912 0.026 256.974 0.033
202003 0.023 258.115 0.029
202006 0.015 257.797 0.019
202009 -0.007 260.280 -0.009
202012 -0.018 260.474 -0.023
202103 0.011 264.877 0.014
202106 -0.013 271.696 -0.016
202109 0.024 274.310 0.029
202112 -0.010 278.802 -0.012
202203 -0.011 287.504 -0.013
202206 0.000 296.311 0.000
202209 0.012 296.808 0.013
202212 -0.003 296.797 -0.003
202303 0.002 301.836 0.002
202306 0.007 305.109 0.008
202309 0.016 307.789 0.017
202312 0.022 306.746 0.024
202403 0.010 312.332 0.011
202406 0.017 314.175 0.018
202409 0.000 315.301 0.000
202412 -0.002 315.605 -0.002
202503 -0.047 319.799 -0.049
202506 -0.009 322.561 -0.009
202509 0.000 324.800 0.000
202512 0.000 324.054 0.000
202603 -0.015 330.213 -0.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.03 mean?
Sealink International Bhd (XKLS:5145) has a Cyclically Adjusted FCF per Share of RM0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sealink International Bhd and its competitors.
Is Sealink International Bhd's Cyclically Adjusted FCF per Share too high?
Sealink International Bhd's current Cyclically Adjusted FCF per Share is RM0.03. Overall, Sealink International Bhd has a GF Score™ of 39/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sealink International Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Sealink International Bhd's Cyclically Adjusted FCF per Share of RM0.03 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sealink International Bhd and its competitors. Sealink International Bhd's current Cyclically Adjusted FCF per Share is RM0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sealink International Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sealink International Bhd (XKLS:5145) is currently considered Fairly Valued. The stock's GF Value™ is RM0.35, compared to a current price of RM0.32 — trading 8.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.03. Sealink International Bhd's overall GF Score™ is 39/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sealink International Bhd (XKLS:5145), the current Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sealink International Bhd (XKLS:5145) Overvalued in 2026?

Based on GuruFocus' analysis, Sealink International Bhd stock appears to be undervalued. The current stock price of RM0.32 is trading 8.6% below its estimated GF Value™ of RM0.35. GuruFocus considers Sealink International Bhd to be Fairly Valued.

Key valuation signals for XKLS:5145:

  • Cyclically Adjusted FCF per Share: RM0.03
  • GF Value™: RM0.35 vs. price of RM0.32 (8.6% below fair value)
  • GF Score™: 39/100 with 3 warning signs

No single metric tells the full story. See the XKLS:5145 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sealink International Bhd Business Description

Address Lot 1035, MCLD, Piasau Industrial Area, Block 4, Miri, SWK, MYS, 98000
Sealink International Bhd is principally engaged in investment holding. The company focused on its core businesses of vessel chartering, shipbuilding and ship repair. The Group owns and operates a diversified fleet of marine support vessels, serving both domestic and international markets. The company has three segments Chartering of vessels; Shipbuilding and ship repair; Others consist of investment holding and letting of properties. The company generates majority of revenue from Chartering of vessels segment. The company has presence in Malaysia, Singapore, Samoa, and Brazil. the company generates majority of revenue from Malaysia.
39GF Score

Get the complete analysis for XKLS:5145

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.32
Price
RM0.35
GF Value