GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Sealink International Bhd (XKLS:5145) » Definitions » Cyclically Adjusted FCF per Share

Sealink International Bhd (XKLS:5145) Cyclically Adjusted FCF per Share : RM0.05 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Sealink International Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sealink International Bhd's adjusted free cash flow per share for the three months ended in Dec. 2023 was RM0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.05 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Sealink International Bhd's average Cyclically Adjusted FCF Growth Rate was 66.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-15), Sealink International Bhd's current stock price is RM0.225. Sealink International Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was RM0.05. Sealink International Bhd's Cyclically Adjusted Price-to-FCF of today is 4.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sealink International Bhd was 22.00. The lowest was 2.00. And the median was 4.19.


Sealink International Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sealink International Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sealink International Bhd Cyclically Adjusted FCF per Share Chart

Sealink International Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.01 0.03 0.05

Sealink International Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.04 0.05 0.05

Competitive Comparison of Sealink International Bhd's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Sealink International Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sealink International Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Sealink International Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sealink International Bhd's Cyclically Adjusted Price-to-FCF falls into.



Sealink International Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sealink International Bhd's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.02/129.4194*129.4194
=0.020

Current CPI (Dec. 2023) = 129.4194.

Sealink International Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.064 99.695 0.083
201406 0.026 100.560 0.033
201409 -0.020 100.428 -0.026
201412 0.008 99.070 0.010
201503 -0.003 99.621 -0.004
201506 0.002 100.684 0.003
201509 0.047 100.392 0.061
201512 0.011 99.792 0.014
201603 0.030 100.470 0.039
201606 0.050 101.688 0.064
201609 0.000 101.861 0.000
201612 0.012 101.863 0.015
201703 0.013 102.862 0.016
201706 0.048 103.349 0.060
201709 -0.007 104.136 -0.009
201712 -0.002 104.011 -0.002
201803 -0.003 105.290 -0.004
201806 -0.009 106.317 -0.011
201809 -0.001 106.507 -0.001
201812 0.011 105.998 0.013
201903 -0.008 107.251 -0.010
201906 0.026 108.070 0.031
201909 -0.002 108.329 -0.002
201912 0.026 108.420 0.031
202003 0.023 108.902 0.027
202006 0.015 108.767 0.018
202009 -0.007 109.815 -0.008
202012 -0.018 109.897 -0.021
202103 0.011 111.754 0.013
202106 -0.013 114.631 -0.015
202109 0.024 115.734 0.027
202112 -0.010 117.630 -0.011
202203 -0.011 121.301 -0.012
202206 0.000 125.017 0.000
202209 0.012 125.227 0.012
202212 -0.003 125.222 -0.003
202303 0.002 127.348 0.002
202306 0.007 128.729 0.007
202309 0.016 129.860 0.016
202312 0.020 129.419 0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sealink International Bhd  (XKLS:5145) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sealink International Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.225/0.05
=4.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sealink International Bhd was 22.00. The lowest was 2.00. And the median was 4.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sealink International Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sealink International Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sealink International Bhd (XKLS:5145) Business Description

Traded in Other Exchanges
N/A
Address
Lot 1035, MCLD, Piasau Industrial Area, Block 4,, Miri, SWK, MYS, 98000
Sealink International Bhd is a Malaysia-based firm. The company is an integrated service provider, which builds, owns, and operates a diverse fleet of offshore marine support vessels, serving mainly the international offshore marine oil and gas exploration and production industry. The Company operates in segments namely, the Shipbuilding segment comprises the building of offshore marine vessels and related services, Chartering of vessels segment comprises services like anchor handling, transportation of supplies, diving support, seismic support, and other chartering services which also contributes a maximum part of revenue; and Others. The maximum of the company's revenue comes from the Malaysian market.

Sealink International Bhd (XKLS:5145) Headlines

No Headlines