Homeritz Bhd (XKLS:5160) Cyclically Adjusted FCF per Share: RM0.06 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5160 Homeritz Corp Bhd XKLS:5160
50 GF Score
Price RM0.36
GF Value RM0.63
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Homeritz Bhd Cyclically Adjusted FCF per Share?

Homeritz Bhd XKLS:5160 -1.39% 50 Cyclically Adjusted FCF per Share is RM0.06 as of Feb. 2026. GuruFocus rates XKLS:5160 with a GF Score™ of 50/100 and a GF Value™ of RM0.63 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Homeritz Bhd's adjusted free cash flow per share for the three months ended in Feb. 2026 was RM0.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.06 for the trailing ten years ended in Feb. 2026.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Homeritz Bhd was 6.30% per year. The lowest was 0.00% per year. And the median was 0.00% per year.

As of today (2026-07-19), Homeritz Bhd's current stock price is RM0.355. Homeritz Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was RM0.06. Homeritz Bhd's Cyclically Adjusted Price-to-FCF of today is 5.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Homeritz Bhd was 13.73. The lowest was 5.60. And the median was 8.75.


Homeritz Bhd  (XKLS:5160) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Homeritz Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.355/0.06
=5.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Homeritz Bhd was 13.73. The lowest was 5.60. And the median was 8.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Homeritz Bhd Cyclically Adjusted FCF per Share Related Terms


Homeritz Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Homeritz Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Homeritz Bhd Cyclically Adjusted FCF per Share Chart

Homeritz Bhd Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.06 0.06 0.06 0.06

Homeritz Bhd Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.06 0.06 0.06

XKLS:5160 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Homeritz Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Homeritz Bhd Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Homeritz Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Homeritz Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5160
50GF Score
Homeritz Corp Bhd XKLS:5160
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Homeritz Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Homeritz Bhd's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0.015/326.7850*326.7850
=0.015

Current CPI (Feb. 2026) = 326.7850.

Homeritz Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 0.011 240.229 0.015
201608 0.020 240.849 0.027
201611 0.010 241.353 0.014
201702 0.002 243.603 0.003
201705 0.027 244.733 0.036
201708 0.019 245.519 0.025
201711 0.007 246.669 0.009
201802 0.000 248.991 0.000
201805 0.005 251.588 0.006
201808 0.025 252.146 0.032
201811 0.012 252.038 0.016
201902 0.014 252.776 0.018
201905 0.014 256.092 0.018
201908 0.021 256.558 0.027
201911 0.029 257.208 0.037
202002 -0.012 258.678 -0.015
202005 -0.010 256.394 -0.013
202008 0.009 259.918 0.011
202011 0.010 260.229 0.013
202102 -0.005 263.014 -0.006
202105 -0.005 269.195 -0.006
202108 0.003 273.567 0.004
202111 0.017 277.948 0.020
202202 0.022 283.716 0.025
202205 0.045 292.296 0.050
202208 0.020 296.171 0.022
202211 0.031 297.711 0.034
202302 0.011 300.840 0.012
202305 0.012 304.127 0.013
202308 0.014 307.026 0.015
202311 0.024 307.051 0.026
202402 0.006 310.326 0.006
202405 0.028 314.069 0.029
202408 -0.001 314.796 -0.001
202411 0.011 315.493 0.011
202502 -0.009 319.082 -0.009
202505 0.012 321.465 0.012
202508 -0.003 323.976 -0.003
202511 0.023 324.122 0.023
202602 0.015 326.785 0.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.06 mean?
Homeritz Bhd (XKLS:5160) has a Cyclically Adjusted FCF per Share of RM0.06 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Homeritz Bhd and its competitors.
Is Homeritz Bhd's Cyclically Adjusted FCF per Share too high?
Homeritz Bhd's current Cyclically Adjusted FCF per Share is RM0.06. Overall, Homeritz Bhd has a GF Score™ of 50/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Homeritz Bhd's Cyclically Adjusted FCF per Share compare to SN and SGI?
Homeritz Bhd's Cyclically Adjusted FCF per Share of RM0.06 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Homeritz Bhd and its competitors. Homeritz Bhd's current Cyclically Adjusted FCF per Share is RM0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Homeritz Bhd stock overvalued right now?
Based on GuruFocus' analysis, Homeritz Bhd (XKLS:5160) is currently considered Significantly Undervalued. The stock's GF Value™ is RM0.63, compared to a current price of RM0.36 — trading 43.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.06. Homeritz Bhd's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Homeritz Bhd (XKLS:5160), the current Cyclically Adjusted FCF per Share is RM0.06 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Homeritz Bhd (XKLS:5160) Overvalued in 2026?

Based on GuruFocus' analysis, Homeritz Bhd stock appears to be undervalued. The current stock price of RM0.36 is trading 43.7% below its estimated GF Value™ of RM0.63. GuruFocus considers Homeritz Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:5160:

  • Cyclically Adjusted FCF per Share: RM0.06
  • GF Value™: RM0.63 vs. price of RM0.36 (43.7% below fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the XKLS:5160 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Homeritz Bhd Business Description

Address Lot 8726, PTD 6023, Batu 8, Kawasan Perindustrian Bukit Bakri, Muar, JHR, MYS, 84200
Homeritz Corp Bhd is an investment holding company. The company, along with its subsidiaries, is principally an integrated Original Design Manufacturer (ODM) and Original Equipment Manufacturer (OEM) specializing in the production of a full range of upholstered home furniture products. The company designs, manufactures and sells upholstered home furniture. Its product portfolio includes upholstered sofas, upholstered dining chairs, upholstered bed frames, and other home furniture items such as cushion seats, sofa beds, and tables. The company operates in a single operating segment, namely the furniture industry. It derives revenue from the sales of furniture and furniture parts. Geographically, it generates the maximum revenue from the Americas and European Countries.
50GF Score

Get the complete analysis for XKLS:5160

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.36
Price
RM0.63
GF Value