Homeritz Bhd (XKLS:5160) WACC %:3.69% (As of Jul. 12, 2026) — 45% Below Median


XKLS:5160 Homeritz Corp Bhd XKLS:5160
50 GF Score
Price RM0.37
GF Value RM0.62
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Homeritz Bhd WACC %?

Homeritz Bhd XKLS:5160 -1.33% 50 WACC % is 3.69% as of Jul. 12, 2026, which is 45% below its 10-year median of 6.73. GuruFocus rates XKLS:5160 with a GF Score™ of 50/100 and a GF Value™ of RM0.62 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 442 Furnishings, Fixtures & Appliances companies, Homeritz Bhd ranks better than 86.88% on this metric.

As of today (2026-07-12), Homeritz Bhd's weighted average cost of capital is 3.69%%. Homeritz Bhd's ROIC % is 15.65% (calculated using TTM income statement data). Homeritz Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Homeritz Bhd  (XKLS:5160) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Homeritz Bhd's weighted average cost of capital is 3.69%%. Homeritz Bhd's ROIC % is 15.65% (calculated using TTM income statement data). Homeritz Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Homeritz Bhd WACC % Historical Data

* Premium members only.

The historical data trend for Homeritz Bhd's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Homeritz Bhd WACC % Chart

Homeritz Bhd Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.40 9.60 6.78 7.03 5.48

Homeritz Bhd Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.38 7.11 5.48 4.77 2.64

XKLS:5160 vs SN, SGI, MHK: WACC % Comparison

For the Furnishings, Fixtures & Appliances subindustry, Homeritz Bhd's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Homeritz Bhd WACC % vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Homeritz Bhd's WACC % distribution charts can be found below:

* The bar in red indicates where Homeritz Bhd's WACC % falls into.


XKLS:5160
50GF Score
Homeritz Corp Bhd XKLS:5160
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Homeritz Bhd WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Homeritz Bhd's market capitalization (E) is RM169.772 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2026, Homeritz Bhd's latest one-year quarterly average Book Value of Debt (D) is RM0.6772 Mil.
a) weight of equity = E / (E + D) = 169.772 / (169.772 + 0.6772) = 0.996
b) weight of debt = D / (E + D) = 0.6772 / (169.772 + 0.6772) = 0.004

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.585%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Homeritz Bhd's beta is -0.1474.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.585% + -0.1474 * 6% = 3.7006%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Feb. 2026, Homeritz Bhd's interest expense (positive number) was RM-0 Mil. Its total Book Value of Debt (D) is RM0.6772 Mil.
Cost of Debt = -0 / 0.6772 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 6.68 / 29.173 = 22.9%.

Homeritz Bhd's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.996*3.7006%+0.004*0%*(1 - 22.9%)
=3.69%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.69% mean?
Homeritz Bhd (XKLS:5160) has a WACC % of 3.69% as of Jul. 12, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Homeritz Bhd and its competitors. This is 45% below median its historical median of 6.73. Over the past decade, Homeritz Bhd's WACC % has ranged from 2.54 to 9.60. According to the industry distribution chart, Homeritz Bhd ranks #58 out of 442 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 13.1%.
Is Homeritz Bhd's WACC % too high?
Homeritz Bhd's current WACC % of 3.69% is 45% below median its 10-year median of 6.73. Over the past 10 years, this metric has ranged from a low of 2.54 to a high of 9.60. The Furnishings, Fixtures & Appliances industry median WACC % is 8.55. Homeritz Bhd's value of 3.69% is 56.8% below this industry median. Based on the distribution chart, Homeritz Bhd ranks #58 out of 442 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Homeritz Bhd has a GF Score™ of 50/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Homeritz Bhd's WACC % compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Homeritz Bhd ranks #58 out of 442 companies for WACC %. This places Homeritz Bhd in the top 13% of its industry — outperforming the majority of peers. The industry median WACC % is 8.55. Homeritz Bhd's value of 3.69% is 56.8% below this benchmark. Historically, Homeritz Bhd's own WACC % has ranged from 2.54 to 9.60 over the past decade. While the company's 10-year median is 6.73 vs. the industry median of 8.55, Homeritz Bhd has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Furnishings, Fixtures & Appliances company?
The median WACC % among Furnishings, Fixtures & Appliances companies is 8.55, based on 442 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Homeritz Bhd's current WACC % of 3.69% is 56.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Homeritz Bhd and its competitors. For the Furnishings, Fixtures & Appliances industry, the median WACC % is 8.55 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Homeritz Bhd's current WACC % is 3.69%, which is 45% below median its own 10-year median of 6.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Homeritz Bhd stock overvalued right now?
Based on GuruFocus' analysis, Homeritz Bhd (XKLS:5160) is currently considered Significantly Undervalued. The stock's GF Value™ is RM0.62, compared to a current price of RM0.37 — trading 40.3% below its estimated fair value. The current WACC % is 3.69%, which is 45% below median its 10-year median of 6.73 and 56.8% below the Furnishings, Fixtures & Appliances industry median of 8.55. Homeritz Bhd's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Homeritz Bhd (XKLS:5160), the current WACC % is 3.69% as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Homeritz Bhd (XKLS:5160) Overvalued in 2026?

Based on GuruFocus' analysis, Homeritz Bhd stock appears to be undervalued. The current stock price of RM0.37 is trading 40.3% below its estimated GF Value™ of RM0.62. GuruFocus considers Homeritz Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:5160:

  • WACC %: 3.69% (45% below median its 10-year median of 6.73)
  • GF Value™: RM0.62 vs. price of RM0.37 (40.3% below fair value)
  • GF Score™: 50/100 with 3 warning signs
  • Industry Position: 56.8% below the Furnishings, Fixtures & Appliances median (#58 of 442)

No single metric tells the full story. See the XKLS:5160 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Homeritz Bhd Business Description

Address Lot 8726, PTD 6023, Batu 8, Kawasan Perindustrian Bukit Bakri, Muar, JHR, MYS, 84200
Homeritz Corp Bhd is an investment holding company. The company, along with its subsidiaries, is principally an integrated Original Design Manufacturer (ODM) and Original Equipment Manufacturer (OEM) specializing in the production of a full range of upholstered home furniture products. The company designs, manufactures and sells upholstered home furniture. Its product portfolio includes upholstered sofas, upholstered dining chairs, upholstered bed frames, and other home furniture items such as cushion seats, sofa beds, and tables. The company operates in a single operating segment, namely the furniture industry. It derives revenue from the sales of furniture and furniture parts. Geographically, it generates the maximum revenue from the Americas and European Countries.
50GF Score

Get the complete analysis for XKLS:5160

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.37
Price
RM0.62
GF Value