Sunway Bhd (XKLS:5211) Cyclically Adjusted FCF per Share: RM0.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5211 Sunway Bhd XKLS:5211
89 GF Score
Price RM5.23
GF Value RM5.62
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Sunway Bhd Cyclically Adjusted FCF per Share?

Sunway Bhd XKLS:5211 -2.06% 89 Cyclically Adjusted FCF per Share is RM0.14 as of Mar. 2026. GuruFocus rates XKLS:5211 with a GF Score™ of 89/100 and a GF Value™ of RM5.62 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sunway Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sunway Bhd's average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sunway Bhd was 2.70% per year. The lowest was -5.90% per year. And the median was -2.90% per year.

As of today (2026-07-18), Sunway Bhd's current stock price is RM5.23. Sunway Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.14. Sunway Bhd's Cyclically Adjusted Price-to-FCF of today is 37.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunway Bhd was 44.80. The lowest was 10.49. And the median was 15.02.


Sunway Bhd  (XKLS:5211) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sunway Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.23/0.14
=37.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunway Bhd was 44.80. The lowest was 10.49. And the median was 15.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sunway Bhd Cyclically Adjusted FCF per Share Related Terms


Sunway Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sunway Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunway Bhd Cyclically Adjusted FCF per Share Chart

Sunway Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.12 0.10 0.11 0.13

Sunway Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.12 0.12 0.13 0.13 0.14

XKLS:5211 vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Sunway Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunway Bhd Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sunway Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sunway Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5211
89GF Score
Sunway Bhd XKLS:5211
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunway Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunway Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.011/330.2130*330.2130
=0.011

Current CPI (Mar. 2026) = 330.2130.

Sunway Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.008 241.018 -0.011
201609 0.034 241.428 0.047
201612 0.038 241.432 0.052
201703 -0.026 243.801 -0.035
201706 0.025 244.955 0.034
201709 0.057 246.819 0.076
201712 0.055 246.524 0.074
201803 -0.002 249.554 -0.003
201806 -0.013 251.989 -0.017
201809 0.013 252.439 0.017
201812 0.115 251.233 0.151
201903 -0.007 254.202 -0.009
201906 0.035 256.143 0.045
201909 0.009 256.759 0.012
201912 0.036 256.974 0.046
202003 0.004 258.115 0.005
202006 0.019 257.797 0.024
202009 0.008 260.280 0.010
202012 0.050 260.474 0.063
202103 -0.002 264.877 -0.002
202106 -0.025 271.696 -0.030
202109 0.045 274.310 0.054
202112 0.086 278.802 0.102
202203 -0.032 287.504 -0.037
202206 0.014 296.311 0.016
202209 0.016 296.808 0.018
202212 0.037 296.797 0.041
202303 0.015 301.836 0.016
202306 0.017 305.109 0.018
202309 0.017 307.789 0.018
202312 0.004 306.746 0.004
202403 0.003 312.332 0.003
202406 -0.036 314.175 -0.038
202409 0.084 315.301 0.088
202412 0.116 315.605 0.121
202503 0.087 319.799 0.090
202506 0.058 322.561 0.059
202509 0.135 324.800 0.137
202512 0.114 324.054 0.116
202603 0.011 330.213 0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.14 mean?
Sunway Bhd (XKLS:5211) has a Cyclically Adjusted FCF per Share of RM0.14 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunway Bhd and its competitors.
Is Sunway Bhd's Cyclically Adjusted FCF per Share too high?
Sunway Bhd's current Cyclically Adjusted FCF per Share is RM0.14. Overall, Sunway Bhd has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sunway Bhd's Cyclically Adjusted FCF per Share compare to HON and MMM?
Sunway Bhd's Cyclically Adjusted FCF per Share of RM0.14 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunway Bhd and its competitors. Sunway Bhd's current Cyclically Adjusted FCF per Share is RM0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunway Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sunway Bhd (XKLS:5211) is currently considered Fairly Valued. The stock's GF Value™ is RM5.62, compared to a current price of RM5.23 — trading 6.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.14. Sunway Bhd's overall GF Score™ is 89/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sunway Bhd (XKLS:5211), the current Cyclically Adjusted FCF per Share is RM0.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunway Bhd (XKLS:5211) Overvalued in 2026?

Based on GuruFocus' analysis, Sunway Bhd stock appears to be undervalued. The current stock price of RM5.23 is trading 6.9% below its estimated GF Value™ of RM5.62. GuruFocus considers Sunway Bhd to be Fairly Valued.

Key valuation signals for XKLS:5211:

  • Cyclically Adjusted FCF per Share: RM0.14
  • GF Value™: RM5.62 vs. price of RM5.23 (6.9% below fair value)
  • GF Score™: 89/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5211 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunway Bhd Business Description

Address Level 16, Menara Sunway, Jalan Lagoon Timur, Bandar Sunway, Subang Jaya, MYS, 47500
Sunway Bhd is a Malaysian property-construction corporation that has diverse businesses that are key players in their respective industries which include property development, healthcare, construction, property investment, REIT, leisure, hospitality, trading, manufacturing, quarry, and building materials. It has geographic segments Malaysia, Singapore, China, India, Australia, Indonesia, United Kingdom, and Other countries. It generates the majority of its revenue from Malaysia. Its segments are Property Development, Healthcare, Construction, Property Investment & REIT, Leisure, Hospitality, Trading & Manufacturing, Building Materials and Quarry. It generates the majority of its revenue from Property Development and Construction.
89GF Score

Get the complete analysis for XKLS:5211

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM5.23
Price
RM5.62
GF Value