GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Sunway Bhd (XKLS:5211) » Definitions » Piotroski F-Score

Sunway Bhd (XKLS:5211) Piotroski F-Score : 6 (As of Mar. 31, 2025)


View and export this data going back to 2011. Start your Free Trial

What is Sunway Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sunway Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Sunway Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5211' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 6

During the past 13 years, the highest Piotroski F-Score of Sunway Bhd was 6. The lowest was 3. And the median was 5.


Sunway Bhd Piotroski F-Score Historical Data

The historical data trend for Sunway Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunway Bhd Piotroski F-Score Chart

Sunway Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 5.00 6.00 6.00

Sunway Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 5.00 6.00 6.00

Competitive Comparison of Sunway Bhd's Piotroski F-Score

For the Conglomerates subindustry, Sunway Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunway Bhd's Piotroski F-Score Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sunway Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Sunway Bhd's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 172.227 + 270.472 + 376.076 + 335.467 = RM1,154 Mil.
Cash Flow from Operations was 45.399 + -222.873 + 614.504 + 1137.112 = RM1,574 Mil.
Revenue was 1418.954 + 1579.92 + 2028.963 + 2854.634 = RM7,882 Mil.
Gross Profit was 1418.954 + 1579.92 + 2028.963 + 2854.634 = RM7,882 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(28583.816 + 29380.377 + 29849.537 + 30816.506 + 31510.39) / 5 = RM30028.1252 Mil.
Total Assets at the begining of this year (Dec23) was RM28,584 Mil.
Long-Term Debt & Capital Lease Obligation was RM4,997 Mil.
Total Current Assets was RM12,950 Mil.
Total Current Liabilities was RM9,917 Mil.
Net Income was 141.639 + 149.934 + 180.3 + 265.996 = RM738 Mil.

Revenue was 1263.738 + 1468.171 + 1539.136 + 1865.154 = RM6,136 Mil.
Gross Profit was 1263.738 + 1468.171 + 1539.136 + 1865.154 = RM6,136 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(26063.407 + 26566.742 + 27208.534 + 27986.826 + 28583.816) / 5 = RM27281.865 Mil.
Total Assets at the begining of last year (Dec22) was RM26,063 Mil.
Long-Term Debt & Capital Lease Obligation was RM3,713 Mil.
Total Current Assets was RM9,945 Mil.
Total Current Liabilities was RM9,242 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sunway Bhd's current Net Income (TTM) was 1,154. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sunway Bhd's current Cash Flow from Operations (TTM) was 1,574. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=1154.242/28583.816
=0.04038096

ROA (Last Year)=Net Income/Total Assets (Dec22)
=737.869/26063.407
=0.02831054

Sunway Bhd's return on assets of this year was 0.04038096. Sunway Bhd's return on assets of last year was 0.02831054. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Sunway Bhd's current Net Income (TTM) was 1,154. Sunway Bhd's current Cash Flow from Operations (TTM) was 1,574. ==> 1,574 > 1,154 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=4996.75/30028.1252
=0.16640233

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3712.806/27281.865
=0.13609062

Sunway Bhd's gearing of this year was 0.16640233. Sunway Bhd's gearing of last year was 0.13609062. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=12949.517/9916.535
=1.30585099

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=9944.685/9241.617
=1.0760763

Sunway Bhd's current ratio of this year was 1.30585099. Sunway Bhd's current ratio of last year was 1.0760763. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Sunway Bhd's number of shares in issue this year was 6666.358. Sunway Bhd's number of shares in issue last year was 6224.057. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7882.471/7882.471
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6136.199/6136.199
=1

Sunway Bhd's gross margin of this year was 1. Sunway Bhd's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=7882.471/28583.816
=0.27576692

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=6136.199/26063.407
=0.23543349

Sunway Bhd's asset turnover of this year was 0.27576692. Sunway Bhd's asset turnover of last year was 0.23543349. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sunway Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Sunway Bhd  (XKLS:5211) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Sunway Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Sunway Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunway Bhd Business Description

Traded in Other Exchanges
Address
Level 16, Menara Sunway, Jalan Lagoon Timur, Bandar Sunway, Subang Jaya, MYS, 47500
Sunway Bhd is a Malaysian property-construction corporation that has diverse businesses that are key players in their respective industries which include property development, healthcare, construction, property investment, REIT, leisure, hospitality, trading, manufacturing, quarry, and building materials. It has geographic segments Malaysia, Singapore, China, India, Australia, Indonesia, United Kingdom, and Other countries. It generates the majority of its revenue from Malaysia. Its segments are Property Development, Construction, Trading and manufacturing, Quarry, Investment holdings, Healthcare, and Others. It generates the majority of its revenue from Property Development.

Sunway Bhd Headlines

No Headlines