Maxis Bhd (XKLS:6012) Cyclically Adjusted FCF per Share: RM0.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:6012 Maxis Bhd XKLS:6012
79 GF Score
Price RM3.58
GF Value RM3.83
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Maxis Bhd Cyclically Adjusted FCF per Share?

Maxis Bhd XKLS:6012 -0.56% 79 Cyclically Adjusted FCF per Share is RM0.30 as of Mar. 2026. GuruFocus rates XKLS:6012 with a GF Score™ of 79/100 and a GF Value™ of RM3.83 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Maxis Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.103. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.30 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-22), Maxis Bhd's current stock price is RM3.58. Maxis Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.30. Maxis Bhd's Cyclically Adjusted Price-to-FCF of today is 11.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maxis Bhd was 17.35. The lowest was 9.74. And the median was 12.45.


Maxis Bhd  (XKLS:6012) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Maxis Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.58/0.30
=11.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maxis Bhd was 17.35. The lowest was 9.74. And the median was 12.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Maxis Bhd Cyclically Adjusted FCF per Share Related Terms


Maxis Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Maxis Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maxis Bhd Cyclically Adjusted FCF per Share Chart

Maxis Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.32 0.31 0.29 0.00

Maxis Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.30 0.30 0.00 0.30

XKLS:6012 vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Maxis Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maxis Bhd Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Maxis Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Maxis Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:6012
79GF Score
Maxis Bhd XKLS:6012
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maxis Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maxis Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.103/330.2130*330.2130
=0.103

Current CPI (Mar. 2026) = 330.2130.

Maxis Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.086 241.018 0.118
201609 0.086 241.428 0.118
201612 -0.066 241.432 -0.090
201703 0.047 243.801 0.064
201706 0.052 244.955 0.070
201709 0.071 246.819 0.095
201712 0.074 246.524 0.099
201803 0.035 249.554 0.046
201806 0.080 251.989 0.105
201809 0.091 252.439 0.119
201812 0.039 251.233 0.051
201903 0.054 254.202 0.070
201906 0.089 256.143 0.115
201909 0.104 256.759 0.134
201912 0.027 256.974 0.035
202003 0.073 258.115 0.093
202006 0.080 257.797 0.102
202009 0.057 260.280 0.072
202012 0.077 260.474 0.098
202103 0.057 264.877 0.071
202106 0.077 271.696 0.094
202109 0.091 274.310 0.110
202112 0.047 278.802 0.056
202203 0.016 287.504 0.018
202206 0.095 296.311 0.106
202209 0.036 296.808 0.040
202212 0.055 296.797 0.061
202303 -0.004 301.836 -0.004
202306 0.088 305.109 0.095
202309 0.100 307.789 0.107
202312 0.030 306.746 0.032
202403 0.092 312.332 0.097
202406 0.104 314.175 0.109
202409 0.062 315.301 0.065
202412 0.003 315.605 0.003
202503 0.095 319.799 0.098
202506 0.089 322.561 0.091
202509 0.105 324.800 0.107
202512 0.000 324.054 0.000
202603 0.103 330.213 0.103

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.30 mean?
Maxis Bhd (XKLS:6012) has a Cyclically Adjusted FCF per Share of RM0.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Maxis Bhd and its competitors.
Is Maxis Bhd's Cyclically Adjusted FCF per Share too high?
Maxis Bhd's current Cyclically Adjusted FCF per Share is RM0.30. Overall, Maxis Bhd has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Maxis Bhd's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Maxis Bhd's Cyclically Adjusted FCF per Share of RM0.30 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Maxis Bhd and its competitors. Maxis Bhd's current Cyclically Adjusted FCF per Share is RM0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maxis Bhd stock overvalued right now?
Based on GuruFocus' analysis, Maxis Bhd (XKLS:6012) is currently considered Fairly Valued. The stock's GF Value™ is RM3.83, compared to a current price of RM3.58 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.30. Maxis Bhd's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Maxis Bhd (XKLS:6012), the current Cyclically Adjusted FCF per Share is RM0.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maxis Bhd (XKLS:6012) Overvalued in 2026?

Based on GuruFocus' analysis, Maxis Bhd stock appears to be undervalued. The current stock price of RM3.58 is trading 6.5% below its estimated GF Value™ of RM3.83. GuruFocus considers Maxis Bhd to be Fairly Valued.

Key valuation signals for XKLS:6012:

  • Cyclically Adjusted FCF per Share: RM0.30
  • GF Value™: RM3.83 vs. price of RM3.58 (6.5% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the XKLS:6012 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maxis Bhd Business Description

Address Off Jalan Ampang, Level 5 - 9, 11, 15 - 25, Menara Maxis, Kuala Lumpur City Centre, Kuala Lumpur, MYS, 50088
Maxis Bhd is a telecommunications provider. Its primary services include mobile, wireless, fixed, and enterprise services, with the majority of revenue generated from mobile and wireless. The company generates mobile revenue from prepaid and postpaid subscribers, with roughly an even split between both. Within enterprise services, Maxis provides traditional managed services in addition to mobile and fixed services. Additionally, the company owns fiber backhaul infrastructure.
79GF Score

Get the complete analysis for XKLS:6012

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM3.58
Price
RM3.83
GF Value