CelcomDigi Bhd (XKLS:6947) Cyclically Adjusted FCF per Share: RM0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:6947 CelcomDigi Bhd XKLS:6947
83 GF Score
Price RM2.98
GF Value RM3.85
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is CelcomDigi Bhd Cyclically Adjusted FCF per Share?

CelcomDigi Bhd XKLS:6947 +1.71% 83 Cyclically Adjusted FCF per Share is RM0.22 as of Mar. 2026. GuruFocus rates XKLS:6947 with a GF Score™ of 83/100 and a GF Value™ of RM3.85 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CelcomDigi Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.22 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CelcomDigi Bhd was 3.10% per year. The lowest was -1.50% per year. And the median was 1.60% per year.

As of today (2026-08-01), CelcomDigi Bhd's current stock price is RM2.98. CelcomDigi Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.22. CelcomDigi Bhd's Cyclically Adjusted Price-to-FCF of today is 13.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CelcomDigi Bhd was 23.60. The lowest was 12.14. And the median was 18.00.


CelcomDigi Bhd  (XKLS:6947) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CelcomDigi Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.98/0.22
=13.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CelcomDigi Bhd was 23.60. The lowest was 12.14. And the median was 18.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CelcomDigi Bhd Cyclically Adjusted FCF per Share Related Terms


CelcomDigi Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CelcomDigi Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CelcomDigi Bhd Cyclically Adjusted FCF per Share Chart

CelcomDigi Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.22 0.21 0.23 0.21 0.22

CelcomDigi Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.22 0.22 0.22 0.22

XKLS:6947 vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, CelcomDigi Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CelcomDigi Bhd Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, CelcomDigi Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CelcomDigi Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:6947
83GF Score
CelcomDigi Bhd XKLS:6947
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CelcomDigi Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CelcomDigi Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.031/330.2130*330.2130
=0.031

Current CPI (Mar. 2026) = 330.2130.

CelcomDigi Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.059 241.018 0.081
201609 0.045 241.428 0.062
201612 -0.045 241.432 -0.062
201703 0.025 243.801 0.034
201706 0.046 244.955 0.062
201709 0.050 246.819 0.067
201712 0.037 246.524 0.050
201803 0.031 249.554 0.041
201806 0.044 251.989 0.058
201809 0.066 252.439 0.086
201812 0.033 251.233 0.043
201903 0.024 254.202 0.031
201906 0.060 256.143 0.077
201909 0.059 256.759 0.076
201912 0.026 256.974 0.033
202003 0.049 258.115 0.063
202006 0.085 257.797 0.109
202009 0.044 260.280 0.056
202012 0.042 260.474 0.053
202103 0.051 264.877 0.064
202106 0.074 271.696 0.090
202109 0.092 274.310 0.111
202112 0.015 278.802 0.018
202203 0.045 287.504 0.052
202206 0.074 296.311 0.082
202209 0.061 296.808 0.068
202212 0.023 296.797 0.026
202303 0.095 301.836 0.104
202306 0.121 305.109 0.131
202309 0.090 307.789 0.097
202312 -0.027 306.746 -0.029
202403 0.055 312.332 0.058
202406 0.030 314.175 0.032
202409 0.064 315.301 0.067
202412 -0.037 315.605 -0.039
202503 0.062 319.799 0.064
202506 0.051 322.561 0.052
202509 0.075 324.800 0.076
202512 0.006 324.054 0.006
202603 0.031 330.213 0.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.22 mean?
CelcomDigi Bhd (XKLS:6947) has a Cyclically Adjusted FCF per Share of RM0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CelcomDigi Bhd and its competitors.
Is CelcomDigi Bhd's Cyclically Adjusted FCF per Share too high?
CelcomDigi Bhd's current Cyclically Adjusted FCF per Share is RM0.22. Overall, CelcomDigi Bhd has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CelcomDigi Bhd's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
CelcomDigi Bhd's Cyclically Adjusted FCF per Share of RM0.22 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CelcomDigi Bhd and its competitors. CelcomDigi Bhd's current Cyclically Adjusted FCF per Share is RM0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CelcomDigi Bhd stock overvalued right now?
Based on GuruFocus' analysis, CelcomDigi Bhd (XKLS:6947) is currently considered Modestly Undervalued. The stock's GF Value™ is RM3.85, compared to a current price of RM2.98 — trading 22.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.22. CelcomDigi Bhd's overall GF Score™ is 83/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CelcomDigi Bhd (XKLS:6947), the current Cyclically Adjusted FCF per Share is RM0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CelcomDigi Bhd (XKLS:6947) Overvalued in 2026?

Based on GuruFocus' analysis, CelcomDigi Bhd stock appears to be undervalued. The current stock price of RM2.98 is trading 22.6% below its estimated GF Value™ of RM3.85. GuruFocus considers CelcomDigi Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:6947:

  • Cyclically Adjusted FCF per Share: RM0.22
  • GF Value™: RM3.85 vs. price of RM2.98 (22.6% below fair value)
  • GF Score™: 83/100 with 7 warning signs

No single metric tells the full story. See the XKLS:6947 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CelcomDigi Bhd Business Description

Address No. 6, Persiaran Barat, Seksyen 52, Level 30, Menara CelcomDigi, Petaling Jaya, SGR, MYS, 46200
CelcomDigi Bhd is a telecommunications company. The company is mainly engaged in providing mobile communication and wireless Internet services to customers across the country, and its products and services essentially share a similar risk profile.
83GF Score

Get the complete analysis for XKLS:6947

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.98
Price
RM3.85
GF Value