Master-Pack Group Bhd (XKLS:7029) Cyclically Adjusted FCF per Share: RM0.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7029 Master-Pack Group Bhd XKLS:7029
73 GF Score
Price RM1.65
GF Value RM1.78
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Master-Pack Group Bhd Cyclically Adjusted FCF per Share?

Master-Pack Group Bhd XKLS:7029 +3.12% 73 Cyclically Adjusted FCF per Share is RM0.33 as of Mar. 2026. GuruFocus rates XKLS:7029 with a GF Score™ of 73/100 and a GF Value™ of RM1.78 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Master-Pack Group Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.057. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Master-Pack Group Bhd's average Cyclically Adjusted FCF Growth Rate was 17.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Master-Pack Group Bhd was 19.70% per year. The lowest was 15.70% per year. And the median was 17.70% per year.

As of today (2026-07-19), Master-Pack Group Bhd's current stock price is RM1.65. Master-Pack Group Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.33. Master-Pack Group Bhd's Cyclically Adjusted Price-to-FCF of today is 5.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Master-Pack Group Bhd was 15.96. The lowest was 4.85. And the median was 12.10.


Master-Pack Group Bhd  (XKLS:7029) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Master-Pack Group Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.65/0.33
=5.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Master-Pack Group Bhd was 15.96. The lowest was 4.85. And the median was 12.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Master-Pack Group Bhd Cyclically Adjusted FCF per Share Related Terms


Master-Pack Group Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Master-Pack Group Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Master-Pack Group Bhd Cyclically Adjusted FCF per Share Chart

Master-Pack Group Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 0.20 0.24 0.00 0.31

Master-Pack Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 0.30 0.31 0.31 0.33

XKLS:7029 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Master-Pack Group Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Master-Pack Group Bhd Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Master-Pack Group Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Master-Pack Group Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7029
73GF Score
Master-Pack Group Bhd XKLS:7029
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Master-Pack Group Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Master-Pack Group Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.057/330.2130*330.2130
=0.057

Current CPI (Mar. 2026) = 330.2130.

Master-Pack Group Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.008 241.018 -0.011
201609 0.043 241.428 0.059
201612 0.038 241.432 0.052
201703 0.007 243.801 0.009
201706 -0.073 244.955 -0.098
201709 -0.107 246.819 -0.143
201712 0.103 246.524 0.138
201803 -0.021 249.554 -0.028
201806 0.033 251.989 0.043
201809 -0.043 252.439 -0.056
201812 0.116 251.233 0.152
201903 0.012 254.202 0.016
201906 -0.028 256.143 -0.036
201909 0.189 256.759 0.243
201912 0.209 256.974 0.269
202003 0.191 258.115 0.244
202006 0.112 257.797 0.143
202009 0.130 260.280 0.165
202012 0.027 260.474 0.034
202103 -0.055 264.877 -0.069
202106 0.088 271.696 0.107
202109 0.067 274.310 0.081
202112 0.102 278.802 0.121
202203 0.076 287.504 0.087
202206 0.046 296.311 0.051
202209 0.145 296.808 0.161
202212 0.115 296.797 0.128
202303 0.049 301.836 0.054
202306 0.028 305.109 0.030
202309 0.156 307.789 0.167
202312 0.277 306.746 0.298
202403 0.165 312.332 0.174
202406 0.090 314.175 0.095
202409 0.174 315.301 0.182
202412 0.000 315.605 0.000
202503 0.004 319.799 0.004
202506 0.140 322.561 0.143
202509 0.114 324.800 0.116
202512 0.022 324.054 0.022
202603 0.057 330.213 0.057

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.33 mean?
Master-Pack Group Bhd (XKLS:7029) has a Cyclically Adjusted FCF per Share of RM0.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Master-Pack Group Bhd and its competitors.
Is Master-Pack Group Bhd's Cyclically Adjusted FCF per Share too high?
Master-Pack Group Bhd's current Cyclically Adjusted FCF per Share is RM0.33. Overall, Master-Pack Group Bhd has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Master-Pack Group Bhd's Cyclically Adjusted FCF per Share compare to SW and PKG?
Master-Pack Group Bhd's Cyclically Adjusted FCF per Share of RM0.33 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Master-Pack Group Bhd and its competitors. Master-Pack Group Bhd's current Cyclically Adjusted FCF per Share is RM0.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Master-Pack Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Master-Pack Group Bhd (XKLS:7029) is currently considered Fairly Valued. The stock's GF Value™ is RM1.78, compared to a current price of RM1.65 — trading 7.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.33. Master-Pack Group Bhd's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Master-Pack Group Bhd (XKLS:7029), the current Cyclically Adjusted FCF per Share is RM0.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Master-Pack Group Bhd (XKLS:7029) Overvalued in 2026?

Based on GuruFocus' analysis, Master-Pack Group Bhd stock appears to be undervalued. The current stock price of RM1.65 is trading 7.3% below its estimated GF Value™ of RM1.78. GuruFocus considers Master-Pack Group Bhd to be Fairly Valued.

Key valuation signals for XKLS:7029:

  • Cyclically Adjusted FCF per Share: RM0.33
  • GF Value™: RM1.78 vs. price of RM1.65 (7.3% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the XKLS:7029 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Master-Pack Group Bhd Business Description

Address 1574, Jalan Bukit Panchor, Seberang Perai Selatan, Nibong Tebal, PNG, MYS, 14300
Master-Pack Group Bhd is an investment holding company. The core activities of the company are the manufacture and sale of corrugated fibreboard cartons and packaging materials. Some of the products are sheet board, slotted type, telescope type, folder type, die-cut products, interior fitments, palletized shipping containers, and other packaging materials. Its customers are from different industries, namely Solar Equipment Manufacturers, Electrical and Electronics, Food and Beverages, Automotive, Chemicals, Medical, and others. Geographically, it operates in Malaysia, Vietnam, and other countries, with Malaysia generating the highest revenue.
73GF Score

Get the complete analysis for XKLS:7029

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.65
Price
RM1.78
GF Value