Master-Pack Group Bhd (XKLS:7029) Net-Net Working Capital: RM1.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7029 Master-Pack Group Bhd XKLS:7029
73 GF Score
Price RM1.74
GF Value RM1.76
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Master-Pack Group Bhd Net-Net Working Capital?

Master-Pack Group Bhd XKLS:7029 73 Net-Net Working Capital is RM1.50 as of Mar. 2026. GuruFocus rates XKLS:7029 with a GF Score™ of 73/100 and a GF Value™ of RM1.76 (Fairly Valued). The stock has 3 warning signs investors should review. Among 128 Packaging & Containers companies, Master-Pack Group Bhd ranks better than 93.75% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Master-Pack Group Bhd's Net-Net Working Capital for the quarter that ended in Mar. 2026 was RM1.50.

The industry rank for Master-Pack Group Bhd's Net-Net Working Capital or its related term are showing as below:

XKLS:7029's Price-to-Net-Net-Working-Capital is ranked better than
93.75% of 128 companies
in the Packaging & Containers industry
Industry Median: 5.33 vs XKLS:7029: 1.16

Master-Pack Group Bhd  (XKLS:7029) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Master-Pack Group Bhd Net-Net Working Capital Related Terms


Master-Pack Group Bhd Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Master-Pack Group Bhd's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Master-Pack Group Bhd Net-Net Working Capital Chart

Master-Pack Group Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.78 1.10 1.38 1.54 1.52

Master-Pack Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.51 1.51 1.54 1.52 1.50

XKLS:7029 vs SW, PKG, IP: Net-Net Working Capital Comparison

For the Packaging & Containers subindustry, Master-Pack Group Bhd's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Master-Pack Group Bhd Price-to-Net-Net-Working-Capital vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Master-Pack Group Bhd's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Master-Pack Group Bhd's Price-to-Net-Net-Working-Capital falls into.


XKLS:7029
73GF Score
Master-Pack Group Bhd XKLS:7029
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Master-Pack Group Bhd Net-Net Working Capital Calculation

Master-Pack Group Bhd's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(87.52+0.75 * 19.18+0.5 * 10.114-24.122
-0-0)/54.620
=1.52

Master-Pack Group Bhd's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(85.575+0.75 * 18.365+0.5 * 9.289-22.172
-0-0)/54.620
=1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of RM1.50 mean?
Master-Pack Group Bhd (XKLS:7029) has a Net-Net Working Capital of RM1.50 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Master-Pack Group Bhd According to the industry distribution chart, Master-Pack Group Bhd ranks #8 out of 128 companies in the Packaging & Containers industry, placing it in the top 6.2%.
Is Master-Pack Group Bhd's Net-Net Working Capital too high?
Master-Pack Group Bhd's current Net-Net Working Capital is RM1.50. Based on the distribution chart, Master-Pack Group Bhd ranks #8 out of 128 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, Master-Pack Group Bhd has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Master-Pack Group Bhd's Net-Net Working Capital compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Master-Pack Group Bhd ranks #8 out of 128 companies for Net-Net Working Capital. This places Master-Pack Group Bhd in the top 6% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 5.33. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Packaging & Containers company?
The median Net-Net Working Capital among Packaging & Containers companies is 5.33, based on 128 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Master-Pack Group Bhd For the Packaging & Containers industry, the median Net-Net Working Capital is 5.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Master-Pack Group Bhd's current Net-Net Working Capital is RM1.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Master-Pack Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Master-Pack Group Bhd (XKLS:7029) is currently considered Fairly Valued. The stock's GF Value™ is RM1.76, compared to a current price of RM1.74 — trading 1.1% below its estimated fair value. The current Net-Net Working Capital is RM1.50. Master-Pack Group Bhd's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Master-Pack Group Bhd (XKLS:7029), the current Net-Net Working Capital is RM1.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Master-Pack Group Bhd (XKLS:7029) Overvalued in 2026?

Based on GuruFocus' analysis, Master-Pack Group Bhd stock appears to be undervalued. The current stock price of RM1.74 is trading 1.1% below its estimated GF Value™ of RM1.76. GuruFocus considers Master-Pack Group Bhd to be Fairly Valued.

Key valuation signals for XKLS:7029:

  • Net-Net Working Capital: RM1.50
  • GF Value™: RM1.76 vs. price of RM1.74 (1.1% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the XKLS:7029 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Master-Pack Group Bhd Business Description

Address 1574, Jalan Bukit Panchor, Seberang Perai Selatan, Nibong Tebal, PNG, MYS, 14300
Master-Pack Group Bhd is an investment holding company. The core activities of the company are the manufacture and sale of corrugated fibreboard cartons and packaging materials. Some of the products are sheet board, slotted type, telescope type, folder type, die-cut products, interior fitments, palletized shipping containers, and other packaging materials. Its customers are from different industries, namely Solar Equipment Manufacturers, Electrical and Electronics, Food and Beverages, Automotive, Chemicals, Medical, and others. Geographically, it operates in Malaysia, Vietnam, and other countries, with Malaysia generating the highest revenue.
73GF Score

Get the complete analysis for XKLS:7029

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.74
Price
RM1.76
GF Value