D&O Green Technologies Bhd (XKLS:7204) Cyclically Adjusted FCF per Share: RM-0.03 (As of Mar. 2026)


XKLS:7204 D&O Green Technologies Bhd XKLS:7204
60 GF Score
Price RM0.32
GF Value RM1.83
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is D&O Green Technologies Bhd Cyclically Adjusted FCF per Share?

D&O Green Technologies Bhd XKLS:7204 +1.59% 60 Cyclically Adjusted FCF per Share is RM-0.03 as of Mar. 2026. GuruFocus rates XKLS:7204 with a GF Score™ of 60/100 and a GF Value™ of RM1.83 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

D&O Green Technologies Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.03 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of D&O Green Technologies Bhd was -14.50% per year. The lowest was -58.70% per year. And the median was -36.60% per year.

As of today (2026-07-03), D&O Green Technologies Bhd's current stock price is RM0.32. D&O Green Technologies Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.03. D&O Green Technologies Bhd's Cyclically Adjusted Price-to-FCF of today is .


D&O Green Technologies Bhd  (XKLS:7204) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


D&O Green Technologies Bhd Cyclically Adjusted FCF per Share Related Terms


D&O Green Technologies Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for D&O Green Technologies Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

D&O Green Technologies Bhd Cyclically Adjusted FCF per Share Chart

D&O Green Technologies Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.02 -0.03 -0.04 -0.03

D&O Green Technologies Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.04 -0.04 -0.03 -0.03

XKLS:7204 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, D&O Green Technologies Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D&O Green Technologies Bhd Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, D&O Green Technologies Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where D&O Green Technologies Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7204
60GF Score
D&O Green Technologies Bhd XKLS:7204
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

D&O Green Technologies Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, D&O Green Technologies Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.004/330.2130*330.2130
=0.004

Current CPI (Mar. 2026) = 330.2130.

D&O Green Technologies Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 241.018 0.000
201609 -0.008 241.428 -0.011
201612 -0.017 241.432 -0.023
201703 0.007 243.801 0.009
201706 0.009 244.955 0.012
201709 -0.004 246.819 -0.005
201712 0.004 246.524 0.005
201803 0.005 249.554 0.007
201806 0.002 251.989 0.003
201809 -0.002 252.439 -0.003
201812 -0.003 251.233 -0.004
201903 -0.018 254.202 -0.023
201906 -0.004 256.143 -0.005
201909 -0.001 256.759 -0.001
201912 0.006 256.974 0.008
202003 0.002 258.115 0.003
202006 -0.006 257.797 -0.008
202009 -0.011 260.280 -0.014
202012 0.011 260.474 0.014
202103 0.007 264.877 0.009
202106 -0.009 271.696 -0.011
202109 -0.020 274.310 -0.024
202112 -0.034 278.802 -0.040
202203 -0.047 287.504 -0.054
202206 -0.005 296.311 -0.006
202209 -0.044 296.808 -0.049
202212 -0.051 296.797 -0.057
202303 -0.018 301.836 -0.020
202306 -0.031 305.109 -0.034
202309 -0.011 307.789 -0.012
202312 0.011 306.746 0.012
202403 -0.006 312.332 -0.006
202406 -0.016 314.175 -0.017
202409 -0.020 315.301 -0.021
202412 0.015 315.605 0.016
202503 -0.024 319.799 -0.025
202506 0.006 322.561 0.006
202509 0.008 324.800 0.008
202512 0.017 324.054 0.017
202603 0.004 330.213 0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.03 mean?
D&O Green Technologies Bhd (XKLS:7204) has a Cyclically Adjusted FCF per Share of RM-0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on D&O Green Technologies Bhd and its competitors.
Is D&O Green Technologies Bhd's Cyclically Adjusted FCF per Share too high?
D&O Green Technologies Bhd's current Cyclically Adjusted FCF per Share is RM-0.03. Overall, D&O Green Technologies Bhd has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does D&O Green Technologies Bhd's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
D&O Green Technologies Bhd's Cyclically Adjusted FCF per Share of RM-0.03 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on D&O Green Technologies Bhd and its competitors. D&O Green Technologies Bhd's current Cyclically Adjusted FCF per Share is RM-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is D&O Green Technologies Bhd stock overvalued right now?
Based on GuruFocus' analysis, D&O Green Technologies Bhd (XKLS:7204) is currently considered Possible Value Trap. The stock's GF Value™ is RM1.83, compared to a current price of RM0.32 — trading 82.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.03. D&O Green Technologies Bhd's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For D&O Green Technologies Bhd (XKLS:7204), the current Cyclically Adjusted FCF per Share is RM-0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is D&O Green Technologies Bhd (XKLS:7204) Overvalued in 2026?

Based on GuruFocus' analysis, D&O Green Technologies Bhd stock appears to be undervalued. The current stock price of RM0.32 is trading 82.5% below its estimated GF Value™ of RM1.83. GuruFocus considers D&O Green Technologies Bhd to be Possible Value Trap.

Key valuation signals for XKLS:7204:

  • Cyclically Adjusted FCF per Share: RM-0.03
  • GF Value™: RM1.83 vs. price of RM0.32 (82.5% below fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the XKLS:7204 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


D&O Green Technologies Bhd Business Description

Address Free Trade Zone, Phase III, Lot 6, Batu Berendam, Melaka, MLA, MYS, 75350
D&O Green Technologies Bhd, along with its subsidiaries, is involved in the manufacturing and merchandising of semiconductor components such as surface mount technology and light-emitting diodes for the automotive industry. It is also involved in the development of semiconductor application technology, installation, electronic components, electrical equipment for lighting, electronic display screens, and lighting fittings. The business operates in one segment, which is the Semiconductor Industry. Geographically, the company earns maximum revenue from Asia, and the rest from Europe, North America, and Other countries.
60GF Score

Get the complete analysis for XKLS:7204

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.32
Price
RM1.83
GF Value