Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for D&O Green Technologies Bhd's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of D&O Green Technologies Bhd was 67.17. The lowest was 2.36. And the median was 4.97.
XKLS:7204's Price-to-Projected-FCF is not ranked *
in the Semiconductors industry.
Industry Median: 2.69 * Ranked among companies with meaningful Price-to-Projected-FCF only.
D&O Green Technologies Bhd (XKLS:7204) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
D&O Green Technologies Bhd's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.395
/
-0.14200415724898
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
D&O Green Technologies Bhd Intrinsic Value: Projected FCF Related Terms
D&O Green Technologies Bhd Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for D&O Green Technologies Bhd's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
D&O Green Technologies Bhd Intrinsic Value: Projected FCF Chart
XKLS:7204 vs AMAT, LRCX, KLAC: Intrinsic Value: Projected FCF Comparison
For the Semiconductor Equipment & Materials subindustry, D&O Green Technologies Bhd's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
D&O Green Technologies Bhd Price-to-Projected-FCF vs Semiconductors Industry
For the Semiconductors industry and Technology sector, D&O Green Technologies Bhd's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where D&O Green Technologies Bhd's Price-to-Projected-FCF falls into.
D&O Green Technologies Bhd Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of RM-0.14 mean?
D&O Green Technologies Bhd (XKLS:7204) has a Intrinsic Value: Projected FCF of RM-0.14 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on D&O Green Technologies Bhd and its competitors. According to the industry distribution chart, D&O Green Technologies Bhd ranks #999999 out of 595 companies in the Semiconductors industry.
Is D&O Green Technologies Bhd's Intrinsic Value: Projected FCF too high?
D&O Green Technologies Bhd's current Intrinsic Value: Projected FCF is RM-0.14. Based on the distribution chart, D&O Green Technologies Bhd ranks #999999 out of 595 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, D&O Green Technologies Bhd has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does D&O Green Technologies Bhd's Intrinsic Value: Projected FCF compare to AMAT and LRCX?
According to the Semiconductors industry distribution chart, D&O Green Technologies Bhd ranks #999999 out of 595 companies for Intrinsic Value: Projected FCF. This places D&O Green Technologies Bhd in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.69. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Semiconductors company?
The median Intrinsic Value: Projected FCF among Semiconductors companies is 2.69, based on 595 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on D&O Green Technologies Bhd and its competitors. For the Semiconductors industry, the median Intrinsic Value: Projected FCF is 2.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. D&O Green Technologies Bhd's current Intrinsic Value: Projected FCF is RM-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is D&O Green Technologies Bhd stock overvalued right now?
Based on GuruFocus' analysis, D&O Green Technologies Bhd (XKLS:7204) is currently considered Possible Value Trap. The stock's GF Value™ is RM1.45, compared to a current price of RM0.40 — trading 72.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is RM-0.14. D&O Green Technologies Bhd's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For D&O Green Technologies Bhd (XKLS:7204), the current Intrinsic Value: Projected FCF is RM-0.14 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is D&O Green Technologies Bhd (XKLS:7204) Overvalued in 2026?
Based on GuruFocus' analysis, D&O Green Technologies Bhd stock appears to be undervalued.
The current stock price of RM0.40 is trading 72.8% below its estimated GF Value™ of RM1.45.
GuruFocus considers D&O Green Technologies Bhd to be Possible Value Trap.
Key valuation signals for XKLS:7204:
Intrinsic Value: Projected FCF: RM-0.14
GF Value™: RM1.45 vs. price of RM0.40 (72.8% below fair value)
No single metric tells the full story. See the XKLS:7204 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
D&O Green Technologies Bhd, along with its subsidiaries, is involved in the manufacturing and merchandising of semiconductor components such as surface mount technology and light-emitting diodes for the automotive industry. It is also involved in the development of semiconductor application technology, installation, electronic components, electrical equipment for lighting, electronic display screens, and lighting fittings. The business operates in one segment, which is the Semiconductor Industry. Geographically, the company earns maximum revenue from Asia, and the rest from Europe, North America, and Other countries.
61GF Score
Get the complete analysis for XKLS:7204
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XKLS:7204 has been successfully added to your 
