Golden Land Bhd (XKLS:7382) Cyclically Adjusted FCF per Share: RM-0.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7382 Golden Land Bhd XKLS:7382
29 GF Score
Price RM0.29
GF Value RM0.27
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Golden Land Bhd Cyclically Adjusted FCF per Share?

Golden Land Bhd XKLS:7382 +1.79% 29 Cyclically Adjusted FCF per Share is RM-0.13 as of Mar. 2026. GuruFocus rates XKLS:7382 with a GF Score™ of 29/100 and a GF Value™ of RM0.27 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Golden Land Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.13 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Golden Land Bhd was 7.70% per year. The lowest was 0.00% per year. And the median was 4.85% per year.

As of today (2026-07-20), Golden Land Bhd's current stock price is RM0.285. Golden Land Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.13. Golden Land Bhd's Cyclically Adjusted Price-to-FCF of today is .


Golden Land Bhd  (XKLS:7382) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Golden Land Bhd Cyclically Adjusted FCF per Share Related Terms


Golden Land Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Golden Land Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Land Bhd Cyclically Adjusted FCF per Share Chart

Golden Land Bhd Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.14 -0.14 -0.13 -0.12 -0.11

Golden Land Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.10 -0.11 -0.12 -0.16 -0.13

Golden Land Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Golden Land Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Land Bhd Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Golden Land Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Golden Land Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7382
29GF Score
Golden Land Bhd XKLS:7382
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Land Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Land Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.046/330.2130*330.2130
=-0.046

Current CPI (Mar. 2026) = 330.2130.

Golden Land Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.225 241.018 -0.308
201609 -0.040 241.428 -0.055
201612 -0.046 241.432 -0.063
201703 -0.042 243.801 -0.057
201706 -0.086 244.955 -0.116
201709 -0.070 246.819 -0.094
201712 -0.063 246.524 -0.084
201803 -0.003 249.554 -0.004
201806 -0.155 251.989 -0.203
201809 -0.049 252.439 -0.064
201812 -0.124 251.233 -0.163
201903 -0.079 254.202 -0.103
201906 -0.063 256.143 -0.081
201909 -0.121 256.759 -0.156
201912 -0.039 256.974 -0.050
202003 -0.037 258.115 -0.047
202006 0.002 257.797 0.003
202009 -0.039 260.280 -0.049
202012 0.019 260.474 0.024
202103 -0.010 264.877 -0.012
202106 0.054 271.696 0.066
202109 -0.001 274.310 -0.001
202112 0.030 278.802 0.036
202203 -0.005 287.504 -0.006
202206 0.060 296.311 0.067
202209 0.073 296.808 0.081
202212 -0.010 296.797 -0.011
202303 -0.021 301.836 -0.023
202306 -0.025 305.109 -0.027
202309 -0.005 307.789 -0.005
202312 0.059 306.746 0.064
202403 0.048 312.332 0.051
202406 0.039 314.175 0.041
202409 0.097 315.301 0.102
202412 0.050 315.605 0.052
202503 -0.020 319.799 -0.021
202506 0.012 322.561 0.012
202509 -0.071 324.800 -0.072
202512 -0.017 324.054 -0.017
202603 -0.046 330.213 -0.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.13 mean?
Golden Land Bhd (XKLS:7382) has a Cyclically Adjusted FCF per Share of RM-0.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Land Bhd and its competitors.
Is Golden Land Bhd's Cyclically Adjusted FCF per Share too high?
Golden Land Bhd's current Cyclically Adjusted FCF per Share is RM-0.13. Overall, Golden Land Bhd has a GF Score™ of 29/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Golden Land Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Golden Land Bhd's Cyclically Adjusted FCF per Share of RM-0.13 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Land Bhd and its competitors. Golden Land Bhd's current Cyclically Adjusted FCF per Share is RM-0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Land Bhd stock overvalued right now?
Based on GuruFocus' analysis, Golden Land Bhd (XKLS:7382) is currently considered Fairly Valued. The stock's GF Value™ is RM0.27, compared to a current price of RM0.29 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.13. Golden Land Bhd's overall GF Score™ is 29/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Golden Land Bhd (XKLS:7382), the current Cyclically Adjusted FCF per Share is RM-0.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Land Bhd (XKLS:7382) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Land Bhd stock appears to be overvalued. The current stock price of RM0.29 is trading 5.6% above its estimated GF Value™ of RM0.27. GuruFocus considers Golden Land Bhd to be Fairly Valued.

Key valuation signals for XKLS:7382:

  • Cyclically Adjusted FCF per Share: RM-0.13
  • GF Value™: RM0.27 vs. price of RM0.29 (5.6% above fair value)
  • GF Score™: 29/100 with 4 warning signs

No single metric tells the full story. See the XKLS:7382 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Land Bhd Business Description

Address Jalan SS16/1, A-09-03, Empire Tower, Empire Subang, Subang Jaya, SGR, MYS, 47500
Golden Land Bhd is an investment holding company. The company along with its subsidiaries, is engaged in the provision of general contract and civil works, property development and construction, cultivation of oil palm, investment holding, providing management services, and real estate management. Its reportable operating segments are Plantation, Property Development, and Others. A majority of its revenue is generated from the Property development segment which is engaged in residential, commercial, and mixed property development. Geographically, it derives its maximum revenue from Malaysia and the rest from Indonesia.
29GF Score

Get the complete analysis for XKLS:7382

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.29
Price
RM0.27
GF Value