Golden Land Bhd (XKLS:7382) Beneish M-Score: -0.35 (As of Jun. 25, 2026)


XKLS:7382 Golden Land Bhd XKLS:7382
36 GF Score
Price RM0.28
GF Value RM0.30
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Golden Land Bhd Beneish M-Score?

Golden Land Bhd XKLS:7382 36 Beneish M-Score is -0.35 as of Jun. 25, 2026. GuruFocus rates XKLS:7382 with a GF Score™ of 36/100 and a GF Value™ of RM0.30 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,682 Real Estate companies, Golden Land Bhd ranks worse than 89.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.35 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Golden Land Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7382' s Beneish M-Score Range Over the Past 10 Years
Min: -654.92   Med: -1.92   Max: 15.53
Current: -0.35

During the past 13 years, the highest Beneish M-Score of Golden Land Bhd was 15.53. The lowest was -654.92. And the median was -1.92.


Golden Land Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Golden Land Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Land Bhd Beneish M-Score Chart

Golden Land Bhd Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.43 0.35 -2.81 -1.67 -3.06

Golden Land Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 -3.06 -1.37 0.00 -0.35

Golden Land Bhd Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Golden Land Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Land Bhd Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Golden Land Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Golden Land Bhd's Beneish M-Score falls into.


XKLS:7382
36GF Score
Golden Land Bhd XKLS:7382
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Land Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Golden Land Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.6653+0.528 * 1+0.404 * 0.9424+0.892 * 0.9569+0.115 * 1.1295
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7623+4.679 * 0.117776-0.327 * 0.8414
=-0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM89.3 Mil.
Revenue was 21.008 + 24.904 + 36.183 + 38.064 = RM120.2 Mil.
Gross Profit was 21.008 + 24.904 + 36.183 + 38.064 = RM120.2 Mil.
Total Current Assets was RM185.2 Mil.
Total Assets was RM494.6 Mil.
Property, Plant and Equipment(Net PPE) was RM261.1 Mil.
Depreciation, Depletion and Amortization(DDA) was RM7.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.6 Mil.
Total Current Liabilities was RM170.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM10.8 Mil.
Net Income was 6.396 + -3.915 + 37.978 + -8.307 = RM32.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -9.973 + -3.605 + -15.172 + 2.65 = RM-26.1 Mil.
Total Receivables was RM35.0 Mil.
Revenue was 33.959 + 0 + 58.666 + 32.942 = RM125.6 Mil.
Gross Profit was 33.959 + 0 + 58.666 + 32.942 = RM125.6 Mil.
Total Current Assets was RM140.8 Mil.
Total Assets was RM575.7 Mil.
Property, Plant and Equipment(Net PPE) was RM375.3 Mil.
Depreciation, Depletion and Amortization(DDA) was RM11.5 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.9 Mil.
Total Current Liabilities was RM135.8 Mil.
Long-Term Debt & Capital Lease Obligation was RM115.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(89.314 / 120.159) / (35.018 / 125.567)
=0.743298 / 0.278879
=2.6653

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(125.567 / 125.567) / (120.159 / 120.159)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (185.233 + 261.101) / 494.601) / (1 - (140.829 + 375.278) / 575.724)
=0.097588 / 0.103551
=0.9424

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=120.159 / 125.567
=0.9569

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11.482 / (11.482 + 375.278)) / (7.048 / (7.048 + 261.101))
=0.029688 / 0.026284
=1.1295

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.62 / 120.159) / (0.85 / 125.567)
=0.00516 / 0.006769
=0.7623

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.814 + 170.479) / 494.601) / ((114.999 + 135.816) / 575.724)
=0.366544 / 0.435651
=0.8414

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32.152 - 0 - -26.1) / 494.601
=0.117776

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Golden Land Bhd has a M-score of -0.35 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.35 mean?
Golden Land Bhd (XKLS:7382) has a Beneish M-Score of -0.35 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Golden Land Bhd and its competitors. According to the industry distribution chart, Golden Land Bhd ranks #1503 out of 1682 companies in the Real Estate industry, placing it in the top 89.4%.
Is Golden Land Bhd's Beneish M-Score too high?
Golden Land Bhd's current Beneish M-Score is -0.35. Based on the distribution chart, Golden Land Bhd ranks #1503 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Golden Land Bhd has a GF Score™ of 36/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Golden Land Bhd's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Golden Land Bhd ranks #1503 out of 1682 companies for Beneish M-Score. This places Golden Land Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Golden Land Bhd and its competitors. Golden Land Bhd's current Beneish M-Score is -0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Land Bhd stock overvalued right now?
Based on GuruFocus' analysis, Golden Land Bhd (XKLS:7382) is currently considered Fairly Valued. The stock's GF Value™ is RM0.30, compared to a current price of RM0.28 — trading 6.7% below its estimated fair value. The current Beneish M-Score is -0.35. Golden Land Bhd's overall GF Score™ is 36/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Golden Land Bhd (XKLS:7382), the current Beneish M-Score is -0.35 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Land Bhd (XKLS:7382) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Land Bhd stock appears to be undervalued. The current stock price of RM0.28 is trading 6.7% below its estimated GF Value™ of RM0.30. GuruFocus considers Golden Land Bhd to be Fairly Valued.

Key valuation signals for XKLS:7382:

  • Beneish M-Score: -0.35
  • GF Value™: RM0.30 vs. price of RM0.28 (6.7% below fair value)
  • GF Score™: 36/100 with 5 warning signs

No single metric tells the full story. See the XKLS:7382 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Land Bhd Business Description

Address Jalan SS16/1, A-09-03, Empire Tower, Empire Subang, Subang Jaya, SGR, MYS, 47500
Golden Land Bhd is an investment holding company. The company along with its subsidiaries, is engaged in the provision of general contract and civil works, property development and construction, cultivation of oil palm, investment holding, providing management services, and real estate management. Its reportable operating segments are Plantation, Property Development, and Others. A majority of its revenue is generated from the Property development segment which is engaged in residential, commercial, and mixed property development. Geographically, it derives its maximum revenue from Malaysia and the rest from Indonesia.
36GF Score

Get the complete analysis for XKLS:7382

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.28
Price
RM0.30
GF Value