Theta Edge Bhd (XKLS:9075) Cyclically Adjusted FCF per Share: RM0.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:9075 Theta Edge Bhd XKLS:9075
58 GF Score
Price RM0.55
GF Value RM1.27
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Theta Edge Bhd Cyclically Adjusted FCF per Share?

Theta Edge Bhd XKLS:9075 +6.80% 58 Cyclically Adjusted FCF per Share is RM0.06 as of Mar. 2026. GuruFocus rates XKLS:9075 with a GF Score™ of 58/100 and a GF Value™ of RM1.27 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Theta Edge Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.084. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Theta Edge Bhd's average Cyclically Adjusted FCF Growth Rate was 200.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Theta Edge Bhd was 26.00% per year. The lowest was 10.10% per year. And the median was 14.50% per year.

As of today (2026-07-16), Theta Edge Bhd's current stock price is RM0.55. Theta Edge Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.06. Theta Edge Bhd's Cyclically Adjusted Price-to-FCF of today is 9.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Theta Edge Bhd was 140.00. The lowest was 8.00. And the median was 31.00.


Theta Edge Bhd  (XKLS:9075) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Theta Edge Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.55/0.06
=9.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Theta Edge Bhd was 140.00. The lowest was 8.00. And the median was 31.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Theta Edge Bhd Cyclically Adjusted FCF per Share Related Terms


Theta Edge Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Theta Edge Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Theta Edge Bhd Cyclically Adjusted FCF per Share Chart

Theta Edge Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.03 0.03 0.02 0.04

Theta Edge Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.04 0.03 0.04 0.06

XKLS:9075 vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Theta Edge Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Theta Edge Bhd Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Theta Edge Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Theta Edge Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:9075
58GF Score
Theta Edge Bhd XKLS:9075
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Theta Edge Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Theta Edge Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.084/330.2130*330.2130
=0.084

Current CPI (Mar. 2026) = 330.2130.

Theta Edge Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.349 241.018 0.478
201609 -0.139 241.428 -0.190
201612 0.159 241.432 0.217
201703 -0.071 243.801 -0.096
201706 -0.047 244.955 -0.063
201709 0.011 246.819 0.015
201712 0.048 246.524 0.064
201803 0.022 249.554 0.029
201806 0.068 251.989 0.089
201809 0.024 252.439 0.031
201812 0.073 251.233 0.096
201903 -0.044 254.202 -0.057
201906 -0.031 256.143 -0.040
201909 0.050 256.759 0.064
201912 0.024 256.974 0.031
202003 -0.095 258.115 -0.122
202006 0.020 257.797 0.026
202009 0.000 260.280 0.000
202012 0.030 260.474 0.038
202103 0.018 264.877 0.022
202106 -0.034 271.696 -0.041
202109 -0.128 274.310 -0.154
202112 0.074 278.802 0.088
202203 -0.095 287.504 -0.109
202206 0.083 296.311 0.092
202209 0.022 296.808 0.024
202212 0.060 296.797 0.067
202303 -0.047 301.836 -0.051
202306 -0.017 305.109 -0.018
202309 0.205 307.789 0.220
202312 -0.080 306.746 -0.086
202403 -0.117 312.332 -0.124
202406 -0.135 314.175 -0.142
202409 -0.209 315.301 -0.219
202412 0.341 315.605 0.357
202503 -0.039 319.799 -0.040
202506 -0.001 322.561 -0.001
202509 -0.016 324.800 -0.016
202512 0.025 324.054 0.025
202603 0.084 330.213 0.084

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.06 mean?
Theta Edge Bhd (XKLS:9075) has a Cyclically Adjusted FCF per Share of RM0.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Theta Edge Bhd and its competitors.
Is Theta Edge Bhd's Cyclically Adjusted FCF per Share too high?
Theta Edge Bhd's current Cyclically Adjusted FCF per Share is RM0.06. Overall, Theta Edge Bhd has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Theta Edge Bhd's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Theta Edge Bhd's Cyclically Adjusted FCF per Share of RM0.06 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Theta Edge Bhd and its competitors. Theta Edge Bhd's current Cyclically Adjusted FCF per Share is RM0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Theta Edge Bhd stock overvalued right now?
Based on GuruFocus' analysis, Theta Edge Bhd (XKLS:9075) is currently considered Possible Value Trap. The stock's GF Value™ is RM1.27, compared to a current price of RM0.55 — trading 56.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.06. Theta Edge Bhd's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Theta Edge Bhd (XKLS:9075), the current Cyclically Adjusted FCF per Share is RM0.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Theta Edge Bhd (XKLS:9075) Overvalued in 2026?

Based on GuruFocus' analysis, Theta Edge Bhd stock appears to be undervalued. The current stock price of RM0.55 is trading 56.7% below its estimated GF Value™ of RM1.27. GuruFocus considers Theta Edge Bhd to be Possible Value Trap.

Key valuation signals for XKLS:9075:

  • Cyclically Adjusted FCF per Share: RM0.06
  • GF Value™: RM1.27 vs. price of RM0.55 (56.7% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the XKLS:9075 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Theta Edge Bhd Business Description

Address Jalan 223, Lot 11B, Seksyenn 51 A, Petaling Jaya, SGR, MYS, 46100
Theta Edge Bhd is an investment holding company. It is an Information Communication, Technology (ICT) Services Provider. The businesses in which the company operates include IT Solutions, TIT Advisory, system integration, application development and IT implementation services to businesses. It operates business in Malaysia and segmented into Information Technology and Telecommunication services. The majority of the revenue is generated from Information technology.
58GF Score

Get the complete analysis for XKLS:9075

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.55
Price
RM1.27
GF Value