Leader Steel Holdings Bhd (XKLS:9881) Cyclically Adjusted FCF per Share: RM0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:9881 Leader Steel Holdings Bhd XKLS:9881
38 GF Score
Price RM0.40
GF Value RM0.34
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Leader Steel Holdings Bhd Cyclically Adjusted FCF per Share?

Leader Steel Holdings Bhd XKLS:9881 38 Cyclically Adjusted FCF per Share is RM0.02 as of Mar. 2026. GuruFocus rates XKLS:9881 with a GF Score™ of 38/100 and a GF Value™ of RM0.34 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leader Steel Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.028. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Leader Steel Holdings Bhd's average Cyclically Adjusted FCF Growth Rate was -66.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leader Steel Holdings Bhd was 26.00% per year. The lowest was -24.60% per year. And the median was 10.10% per year.

As of today (2026-08-11), Leader Steel Holdings Bhd's current stock price is RM0.40. Leader Steel Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.02. Leader Steel Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 20.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leader Steel Holdings Bhd was 36.75. The lowest was 5.56. And the median was 13.17.


Leader Steel Holdings Bhd  (XKLS:9881) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leader Steel Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.40/0.02
=20.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leader Steel Holdings Bhd was 36.75. The lowest was 5.56. And the median was 13.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leader Steel Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Leader Steel Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Leader Steel Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leader Steel Holdings Bhd Cyclically Adjusted FCF per Share Chart

Leader Steel Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.07 0.04 0.04 0.03

Leader Steel Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.03 0.03 0.03 0.02

XKLS:9881 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Leader Steel Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leader Steel Holdings Bhd Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Leader Steel Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leader Steel Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:9881
38GF Score
Leader Steel Holdings Bhd XKLS:9881
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leader Steel Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leader Steel Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.028/330.2130*330.2130
=0.028

Current CPI (Mar. 2026) = 330.2130.

Leader Steel Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.081 241.018 0.111
201609 0.001 241.428 0.001
201612 0.037 241.432 0.051
201703 0.044 243.801 0.060
201706 -0.039 244.955 -0.053
201709 -0.037 246.819 -0.050
201712 -0.066 246.524 -0.088
201803 0.001 249.554 0.001
201806 -0.008 251.989 -0.010
201809 0.061 252.439 0.080
201812 -0.109 251.233 -0.143
201903 0.058 254.202 0.075
201906 -0.018 256.143 -0.023
201909 -0.135 256.759 -0.174
201912 0.101 256.974 0.130
202003 -0.014 258.115 -0.018
202006 0.055 257.797 0.070
202009 0.042 260.280 0.053
202012 0.086 260.474 0.109
202103 0.040 264.877 0.050
202106 -0.123 271.696 -0.149
202109 -0.012 274.310 -0.014
202112 -0.023 278.802 -0.027
202203 0.194 287.504 0.223
202206 0.037 296.311 0.041
202209 0.071 296.808 0.079
202212 0.081 296.797 0.090
202303 -0.142 301.836 -0.155
202306 -0.037 305.109 -0.040
202309 0.043 307.789 0.046
202312 -0.135 306.746 -0.145
202403 -0.059 312.332 -0.062
202406 -0.031 314.175 -0.033
202409 0.014 315.301 0.015
202412 0.117 315.605 0.122
202503 0.016 319.799 0.017
202506 -0.048 322.561 -0.049
202509 -0.013 324.800 -0.013
202512 0.031 324.054 0.032
202603 0.028 330.213 0.028

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.02 mean?
Leader Steel Holdings Bhd (XKLS:9881) has a Cyclically Adjusted FCF per Share of RM0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leader Steel Holdings Bhd and its competitors.
Is Leader Steel Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Leader Steel Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.02. Overall, Leader Steel Holdings Bhd has a GF Score™ of 38/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Leader Steel Holdings Bhd's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Leader Steel Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.02 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leader Steel Holdings Bhd and its competitors. Leader Steel Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leader Steel Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Leader Steel Holdings Bhd (XKLS:9881) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.34, compared to a current price of RM0.40 — trading 17.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.02. Leader Steel Holdings Bhd's overall GF Score™ is 38/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Leader Steel Holdings Bhd (XKLS:9881), the current Cyclically Adjusted FCF per Share is RM0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leader Steel Holdings Bhd (XKLS:9881) Overvalued in 2026?

Based on GuruFocus' analysis, Leader Steel Holdings Bhd stock appears to be overvalued. The current stock price of RM0.40 is trading 17.6% above its estimated GF Value™ of RM0.34. GuruFocus considers Leader Steel Holdings Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:9881:

  • Cyclically Adjusted FCF per Share: RM0.02
  • GF Value™: RM0.34 vs. price of RM0.40 (17.6% above fair value)
  • GF Score™: 38/100 with 6 warning signs

No single metric tells the full story. See the XKLS:9881 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leader Steel Holdings Bhd Business Description

Address Wisma Leader Steel, Plot 85, Lorong Perusahaan Utama, Kawasan Perusahaan Bukit Tengah, Bukit Tengah, Seberang Prai Tengah, PNG, MYS, 14000
Leader Steel Holdings Bhd is an investment holding company. It is engaged in the business segment of Manufacturing, processing, and trading of steel and metal products and minerals. The group's steel and metal products include steel pipes and tubes, hollow sections, and steel flat bar, whereas the minerals include iron ore, manganese, mill scales, and slags. The company has two segments: the Steel segment and the Mineral segment. The company generates the majority of its revenue from the steel segment, which is engaged in the manufacturing and distribution of steel products. Geographically, the company operates in Malaysia, China, Hong Kong, Macau, the United Kingdom, and other countries, of which key revenue is generated from Malaysia.
38GF Score

Get the complete analysis for XKLS:9881

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.40
Price
RM0.34
GF Value