GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » LS Networks Corp Ltd (XKRX:000680) » Definitions » Cyclically Adjusted FCF per Share

LS Networks (XKRX:000680) Cyclically Adjusted FCF per Share : ₩73.61 (As of Mar. 2024)


View and export this data going back to 1973. Start your Free Trial

What is LS Networks Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LS Networks's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩1,884.943. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩73.61 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LS Networks was 28.00% per year. The lowest was -4.60% per year. And the median was 16.90% per year.

As of today (2024-06-19), LS Networks's current stock price is ₩4265.00. LS Networks's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩73.61. LS Networks's Cyclically Adjusted Price-to-FCF of today is 57.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LS Networks was 66.02. The lowest was 57.94. And the median was 61.95.


LS Networks Cyclically Adjusted FCF per Share Historical Data

The historical data trend for LS Networks's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LS Networks Cyclically Adjusted FCF per Share Chart

LS Networks Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -396.69 -337.24 -213.49 -180.53 -125.76

LS Networks Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -165.29 -118.62 -108.35 -125.76 73.61

Competitive Comparison of LS Networks's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, LS Networks's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LS Networks's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, LS Networks's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LS Networks's Cyclically Adjusted Price-to-FCF falls into.



LS Networks Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LS Networks's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1884.943/118.8477*118.8477
=1,884.943

Current CPI (Mar. 2024) = 118.8477.

LS Networks Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -5.587 99.353 -6.683
201409 -159.653 99.608 -190.491
201412 -525.828 99.098 -630.623
201503 -642.062 99.720 -765.219
201506 264.726 100.050 314.464
201509 -123.890 100.110 -147.079
201512 453.407 100.220 537.681
201603 -4.154 100.560 -4.909
201606 -243.305 100.790 -286.896
201609 -152.863 101.460 -179.060
201612 -68.177 101.560 -79.782
201703 6.044 102.850 6.984
201706 39.338 102.610 45.563
201709 122.526 103.490 140.709
201712 -23.540 102.990 -27.165
201803 -28.173 104.100 -32.164
201806 -51.692 104.130 -58.998
201809 -108.669 105.650 -122.244
201812 195.092 104.350 222.197
201903 147.070 104.490 167.279
201906 -250.243 104.880 -283.570
201909 -330.143 105.200 -372.973
201912 44.614 105.120 50.440
202003 -129.253 105.540 -145.551
202006 312.793 104.870 354.484
202009 26.687 106.200 29.865
202012 91.646 105.765 102.982
202103 -8.151 107.357 -9.023
202106 316.760 107.579 349.941
202109 -84.866 108.759 -92.738
202112 27.006 109.676 29.264
202203 -214.544 111.806 -228.057
202206 115.056 114.083 119.862
202209 -45.659 114.831 -47.256
202212 22.857 115.200 23.581
202303 -315.843 116.550 -322.071
202306 106.907 117.140 108.466
202309 152.066 119.111 151.730
202312 128.267 118.848 128.267
202403 1,884.943 118.848 1,884.943

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


LS Networks  (XKRX:000680) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LS Networks's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4265.00/73.61
=57.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LS Networks was 66.02. The lowest was 57.94. And the median was 61.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LS Networks Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of LS Networks's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


LS Networks (XKRX:000680) Business Description

Traded in Other Exchanges
N/A
Address
92, Hangang-daero, LS Yongsan tower, Yongsan-gu, Seoul, KOR
LS Networks Corp Ltd is a Korea based company engaged in the business of footwear, apparel, equipment, and accessory products. It operates in the business units of Consumer brands and retail business, Global trading business and Asset management business. In addition, the company is also involved in the trading business.

LS Networks (XKRX:000680) Headlines

No Headlines