GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Kukdong Corp (XKRX:005320) » Definitions » Cyclically Adjusted FCF per Share

Kukdong (XKRX:005320) Cyclically Adjusted FCF per Share : ₩-273.10 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Kukdong Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kukdong's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-152.476. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-273.10 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -28.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kukdong was 9.30% per year. The lowest was -52.20% per year. And the median was -21.50% per year.

As of today (2024-06-20), Kukdong's current stock price is ₩521.00. Kukdong's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-273.10. Kukdong's Cyclically Adjusted Price-to-FCF of today is .


Kukdong Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kukdong's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kukdong Cyclically Adjusted FCF per Share Chart

Kukdong Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -159.47 -177.65 -246.30 -292.02 -259.61

Kukdong Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -240.15 -232.77 -233.21 -259.61 -273.10

Competitive Comparison of Kukdong's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Kukdong's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kukdong's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Kukdong's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kukdong's Cyclically Adjusted Price-to-FCF falls into.



Kukdong Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kukdong's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-152.476/118.8477*118.8477
=-152.476

Current CPI (Mar. 2024) = 118.8477.

Kukdong Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -362.547 99.353 -433.685
201409 329.616 99.608 393.283
201412 -303.915 99.098 -364.484
201503 -16.126 99.720 -19.219
201506 525.390 100.050 624.102
201509 104.871 100.110 124.500
201512 -540.454 100.220 -640.907
201603 -333.778 100.560 -394.478
201606 -132.751 100.790 -156.535
201609 297.174 101.460 348.102
201612 -548.650 101.560 -642.042
201703 -276.732 102.850 -319.776
201706 -768.877 102.610 -890.549
201709 1,021.678 103.490 1,173.293
201712 -384.543 102.990 -443.752
201803 -43.876 104.100 -50.092
201806 136.951 104.130 156.308
201809 -88.187 105.650 -99.203
201812 -226.764 104.350 -258.269
201903 124.143 104.490 141.201
201906 11.400 104.880 12.918
201909 309.273 105.200 349.395
201912 -349.924 105.120 -395.621
202003 1.947 105.540 2.193
202006 -242.202 104.870 -274.484
202009 680.864 106.200 761.950
202012 -382.509 105.765 -429.822
202103 -512.760 107.357 -567.641
202106 -215.622 107.579 -238.209
202109 -186.856 108.759 -204.189
202112 124.607 109.676 135.027
202203 -146.360 111.806 -155.578
202206 -83.543 114.083 -87.032
202209 63.614 114.831 65.839
202212 241.531 115.200 249.178
202303 27.069 116.550 27.603
202306 18.163 117.140 18.428
202309 64.446 119.111 64.303
202312 -160.573 118.848 -160.573
202403 -152.476 118.848 -152.476

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kukdong  (XKRX:005320) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kukdong Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kukdong's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kukdong (XKRX:005320) Business Description

Traded in Other Exchanges
N/A
Address
7/8F, Dongbo Building, 405, Jangan-Dong, Dongdaemun-Gu, Seoul, KOR, 133-850
Kukdong Corp is a South Korea based original equipment manufacturer of apparels. It mainly manufactures men's and women's apparels which include Workwear, Activewear, and Lounge & Fashion Wear. The company's main customers include Nike, H&M, Columbia Sportswear, Target, and Wal Mart as OEM.

Kukdong (XKRX:005320) Headlines

No Headlines